[ANCOMNY] QoQ Annualized Quarter Result on 31-Aug-2022 [#1]

Announcement Date
17-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
31-Aug-2022 [#1]
Profit Trend
QoQ- 17.52%
YoY- 121.58%
View:
Show?
Annualized Quarter Result
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Revenue 2,043,253 2,086,673 2,162,114 2,199,220 2,013,103 1,930,206 1,875,282 5.89%
PBT 95,810 101,512 107,698 109,180 78,193 84,366 73,274 19.59%
Tax -18,983 -24,097 -24,388 -27,772 -49,108 -37,797 -23,132 -12.35%
NP 76,827 77,414 83,310 81,408 29,085 46,569 50,142 32.93%
-
NP to SH 75,127 75,929 81,182 80,124 68,178 48,341 42,236 46.85%
-
Tax Rate 19.81% 23.74% 22.64% 25.44% 62.80% 44.80% 31.57% -
Total Cost 1,966,426 2,009,258 2,078,804 2,117,812 1,984,018 1,883,637 1,825,140 5.10%
-
Net Worth 463,338 445,038 430,933 406,719 351,943 301,935 393,052 11.60%
Dividend
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Div 8,910 - - - 835 - - -
Div Payout % 11.86% - - - 1.23% - - -
Equity
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Net Worth 463,338 445,038 430,933 406,719 351,943 301,935 393,052 11.60%
NOSH 972,776 966,772 937,656 917,655 302,460 262,167 257,029 143.05%
Ratio Analysis
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
NP Margin 3.76% 3.71% 3.85% 3.70% 1.44% 2.41% 2.67% -
ROE 16.21% 17.06% 18.84% 19.70% 19.37% 16.01% 10.75% -
Per Share
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 229.31 234.44 245.85 254.14 795.07 779.92 763.37 -55.17%
EPS 8.43 8.53 9.24 9.24 26.93 19.53 17.20 -37.86%
DPS 1.00 0.00 0.00 0.00 0.33 0.00 0.00 -
NAPS 0.52 0.50 0.49 0.47 1.39 1.22 1.60 -52.76%
Adjusted Per Share Value based on latest NOSH - 917,655
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 202.56 206.87 214.35 218.02 199.57 191.35 185.91 5.89%
EPS 7.45 7.53 8.05 7.94 6.76 4.79 4.19 46.81%
DPS 0.88 0.00 0.00 0.00 0.08 0.00 0.00 -
NAPS 0.4593 0.4412 0.4272 0.4032 0.3489 0.2993 0.3897 11.58%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.97 1.17 0.95 0.93 3.11 3.92 2.71 -
P/RPS 0.42 0.50 0.39 0.37 0.39 0.50 0.36 10.83%
P/EPS 11.50 13.72 10.29 10.04 11.55 20.07 15.76 -18.96%
EY 8.69 7.29 9.72 9.96 8.66 4.98 6.34 23.41%
DY 1.03 0.00 0.00 0.00 0.11 0.00 0.00 -
P/NAPS 1.87 2.34 1.94 1.98 2.24 3.21 1.69 6.98%
Price Multiplier on Announcement Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 14/07/23 18/04/23 17/01/23 17/10/22 19/07/22 20/04/22 17/01/22 -
Price 1.00 1.12 1.18 1.00 0.895 3.83 3.27 -
P/RPS 0.44 0.48 0.48 0.39 0.11 0.49 0.43 1.54%
P/EPS 11.86 13.13 12.78 10.80 3.32 19.61 19.02 -27.03%
EY 8.43 7.62 7.82 9.26 30.09 5.10 5.26 36.98%
DY 1.00 0.00 0.00 0.00 0.37 0.00 0.00 -
P/NAPS 1.92 2.24 2.41 2.13 0.64 3.14 2.04 -3.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment