[ANCOMNY] YoY TTM Result on 31-May-2001 [#4]

Announcement Date
31-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-May-2001 [#4]
Profit Trend
QoQ- 282.71%
YoY- 259.01%
View:
Show?
TTM Result
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Revenue 978,681 935,593 715,033 761,815 710,694 8.32%
PBT 37,900 27,170 -18,967 34,690 1,750 115.61%
Tax -22,072 -24,897 11,202 -28,343 8,054 -
NP 15,828 2,273 -7,765 6,347 9,804 12.71%
-
NP to SH 15,828 2,273 -7,765 4,186 1,166 91.86%
-
Tax Rate 58.24% 91.63% - 81.70% -460.23% -
Total Cost 962,853 933,320 722,798 755,468 700,890 8.25%
-
Net Worth 206,369 186,965 117,722 200,492 199,887 0.80%
Dividend
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Div 5,896 4,703 4,708 4,802 4,759 5.49%
Div Payout % 37.25% 206.93% 0.00% 114.72% 408.17% -
Equity
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Net Worth 206,369 186,965 117,722 200,492 199,887 0.80%
NOSH 196,542 117,588 117,722 120,055 118,980 13.35%
Ratio Analysis
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
NP Margin 1.62% 0.24% -1.09% 0.83% 1.38% -
ROE 7.67% 1.22% -6.60% 2.09% 0.58% -
Per Share
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
RPS 497.95 795.65 607.39 634.55 597.32 -4.44%
EPS 8.05 1.93 -6.60 3.49 0.98 69.23%
DPS 3.00 4.00 4.00 4.00 4.00 -6.93%
NAPS 1.05 1.59 1.00 1.67 1.68 -11.07%
Adjusted Per Share Value based on latest NOSH - 120,055
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
RPS 83.97 80.27 61.35 65.36 60.98 8.32%
EPS 1.36 0.20 -0.67 0.36 0.10 91.95%
DPS 0.51 0.40 0.40 0.41 0.41 5.60%
NAPS 0.1771 0.1604 0.101 0.172 0.1715 0.80%
Price Multiplier on Financial Quarter End Date
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Date 29/07/04 30/07/03 30/07/02 31/07/01 28/07/00 -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment