[TA] YoY TTM Result on 30-Apr-2013 [#1]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
25-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
30-Apr-2013 [#1]
Profit Trend
QoQ- 16.33%
YoY- 10.99%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
TTM Result
30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Revenue 426,323 495,229 859,224 781,261 697,617 651,195 507,596 -3.42%
PBT 123,157 49,402 236,876 162,021 124,796 157,837 142,727 -2.90%
Tax -23,803 -34,624 -21,524 -23,789 -13,842 -37,341 -31,172 -5.24%
NP 99,354 14,778 215,352 138,232 110,954 120,496 111,555 -2.28%
-
NP to SH 71,448 -1,621 160,830 95,569 86,108 92,401 87,261 -3.91%
-
Tax Rate 19.33% 70.09% 9.09% 14.68% 11.09% 23.66% 21.84% -
Total Cost 326,969 480,451 643,872 643,029 586,663 530,699 396,041 -3.75%
-
Net Worth 1,951,577 0 3,098,557 2,944,485 1,605,754 1,557,716 1,518,487 5.14%
Dividend
30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Net Worth 1,951,577 0 3,098,557 2,944,485 1,605,754 1,557,716 1,518,487 5.14%
NOSH 1,711,910 1,711,910 1,711,910 1,711,910 1,708,249 1,711,776 1,706,165 0.06%
Ratio Analysis
30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
NP Margin 23.30% 2.98% 25.06% 17.69% 15.90% 18.50% 21.98% -
ROE 3.66% 0.00% 5.19% 3.25% 5.36% 5.93% 5.75% -
Per Share
30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 24.90 28.93 50.19 45.64 40.84 38.04 29.75 -3.49%
EPS 4.17 -0.09 9.39 5.58 5.04 5.40 5.11 -3.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 0.00 1.81 1.72 0.94 0.91 0.89 5.07%
Adjusted Per Share Value based on latest NOSH - 1,711,910
30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 17.07 19.83 34.41 31.29 27.94 26.08 20.33 -3.43%
EPS 2.86 -0.06 6.44 3.83 3.45 3.70 3.49 -3.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7816 0.00 1.2409 1.1792 0.6431 0.6239 0.6081 5.14%
Price Multiplier on Financial Quarter End Date
30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 -
Price 0.71 0.75 0.81 0.505 0.56 0.75 0.69 -
P/RPS 2.85 2.59 1.61 1.11 1.37 1.97 2.32 4.19%
P/EPS 17.01 -792.06 8.62 9.05 11.11 13.89 13.49 4.74%
EY 5.88 -0.13 11.60 11.05 9.00 7.20 7.41 -4.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.00 0.45 0.29 0.60 0.82 0.78 -4.48%
Price Multiplier on Announcement Date
30/04/15 31/03/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date - - 30/06/14 25/06/13 28/06/12 29/06/11 17/06/10 -
Price 0.00 0.00 0.86 0.57 0.57 0.69 0.68 -
P/RPS 0.00 0.00 1.71 1.25 1.40 1.81 2.29 -
P/EPS 0.00 0.00 9.15 10.21 11.31 12.78 13.30 -
EY 0.00 0.00 10.92 9.79 8.84 7.82 7.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.48 0.33 0.61 0.76 0.76 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment