[TA] YoY TTM Result on 31-Oct-2010 [#3]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
14-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Oct-2010 [#3]
Profit Trend
QoQ- -2.44%
YoY- 16.22%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
TTM Result
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Revenue 780,522 736,360 683,450 563,646 423,392 551,645 530,640 6.63%
PBT 191,673 123,234 174,499 125,530 85,194 195,599 287,796 -6.54%
Tax -23,664 -10,849 -44,583 -24,369 -29,800 -40,186 -52,633 -12.46%
NP 168,009 112,385 129,916 101,161 55,394 155,413 235,163 -5.44%
-
NP to SH 129,209 88,415 103,954 64,239 55,273 154,946 233,917 -9.41%
-
Tax Rate 12.35% 8.80% 25.55% 19.41% 34.98% 20.55% 18.29% -
Total Cost 612,513 623,975 553,534 462,485 367,998 396,232 295,477 12.90%
-
Net Worth 2,978,723 2,852,817 1,564,000 1,477,350 2,526,776 2,082,679 2,119,183 5.83%
Dividend
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Net Worth 2,978,723 2,852,817 1,564,000 1,477,350 2,526,776 2,082,679 2,119,183 5.83%
NOSH 1,711,910 1,708,274 1,700,000 1,717,849 1,707,281 1,426,492 1,422,270 3.13%
Ratio Analysis
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
NP Margin 21.53% 15.26% 19.01% 17.95% 13.08% 28.17% 44.32% -
ROE 4.34% 3.10% 6.65% 4.35% 2.19% 7.44% 11.04% -
Per Share
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 45.59 43.11 40.20 32.81 24.80 38.67 37.31 3.39%
EPS 7.55 5.18 6.11 3.74 3.24 10.86 16.45 -12.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.67 0.92 0.86 1.48 1.46 1.49 2.61%
Adjusted Per Share Value based on latest NOSH - 1,717,849
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 31.26 29.49 27.37 22.57 16.96 22.09 21.25 6.63%
EPS 5.17 3.54 4.16 2.57 2.21 6.21 9.37 -9.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.193 1.1425 0.6264 0.5917 1.012 0.8341 0.8487 5.83%
Price Multiplier on Financial Quarter End Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 -
Price 0.725 0.51 0.59 0.74 0.77 0.56 1.51 -
P/RPS 1.59 1.18 1.47 2.26 3.10 1.45 4.05 -14.41%
P/EPS 9.61 9.85 9.65 19.79 23.78 5.16 9.18 0.76%
EY 10.41 10.15 10.36 5.05 4.20 19.40 10.89 -0.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.31 0.64 0.86 0.52 0.38 1.01 -13.59%
Price Multiplier on Announcement Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 12/12/13 17/12/12 23/12/11 14/12/10 08/12/09 23/12/08 13/12/07 -
Price 0.765 0.50 0.58 0.76 0.69 0.64 1.27 -
P/RPS 1.68 1.16 1.44 2.32 2.78 1.65 3.40 -11.07%
P/EPS 10.14 9.66 9.48 20.32 21.31 5.89 7.72 4.64%
EY 9.87 10.35 10.54 4.92 4.69 16.97 12.95 -4.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.30 0.63 0.88 0.47 0.44 0.85 -10.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment