[TA] YoY Annualized Quarter Result on 31-Oct-2010 [#3]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
14-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Oct-2010 [#3]
Profit Trend
QoQ- -1.18%
YoY- -38.54%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Revenue 730,710 725,398 671,765 585,594 417,116 566,494 559,909 4.53%
PBT 200,997 126,889 160,656 114,250 140,208 205,909 327,706 -7.81%
Tax -25,814 -26,557 -39,981 -24,428 -33,598 -50,118 -78,916 -16.97%
NP 175,182 100,332 120,674 89,822 106,609 155,790 248,790 -5.67%
-
NP to SH 143,766 81,029 95,584 65,473 106,522 155,376 247,732 -8.66%
-
Tax Rate 12.84% 20.93% 24.89% 21.38% 23.96% 24.34% 24.08% -
Total Cost 555,528 625,066 551,090 495,772 310,506 410,704 311,118 10.13%
-
Net Worth 2,978,723 2,858,851 1,574,056 1,471,439 2,313,897 2,085,008 2,058,293 6.34%
Dividend
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Net Worth 2,978,723 2,858,851 1,574,056 1,471,439 2,313,897 2,085,008 2,058,293 6.34%
NOSH 1,711,910 1,711,887 1,710,930 1,710,975 1,563,444 1,428,088 1,381,405 3.63%
Ratio Analysis
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
NP Margin 23.97% 13.83% 17.96% 15.34% 25.56% 27.50% 44.43% -
ROE 4.83% 2.83% 6.07% 4.45% 4.60% 7.45% 12.04% -
Per Share
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 42.68 42.37 39.26 34.23 26.68 39.67 40.53 0.86%
EPS 8.40 4.73 5.59 3.83 6.81 10.88 17.93 -11.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.67 0.92 0.86 1.48 1.46 1.49 2.61%
Adjusted Per Share Value based on latest NOSH - 1,717,849
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 29.26 29.05 26.90 23.45 16.71 22.69 22.42 4.53%
EPS 5.76 3.25 3.83 2.62 4.27 6.22 9.92 -8.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.193 1.1449 0.6304 0.5893 0.9267 0.835 0.8243 6.34%
Price Multiplier on Financial Quarter End Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 -
Price 0.725 0.51 0.59 0.74 0.77 0.56 1.51 -
P/RPS 1.70 1.20 1.50 2.16 2.89 1.41 3.73 -12.26%
P/EPS 8.63 10.77 10.56 19.34 11.30 5.15 8.42 0.41%
EY 11.58 9.28 9.47 5.17 8.85 19.43 11.88 -0.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.31 0.64 0.86 0.52 0.38 1.01 -13.59%
Price Multiplier on Announcement Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 12/12/13 17/12/12 23/12/11 14/12/10 08/12/09 23/12/08 13/12/07 -
Price 0.765 0.50 0.58 0.76 0.69 0.64 1.27 -
P/RPS 1.79 1.18 1.48 2.22 2.59 1.61 3.13 -8.88%
P/EPS 9.11 10.56 10.38 19.86 10.13 5.88 7.08 4.28%
EY 10.98 9.47 9.63 5.04 9.87 17.00 14.12 -4.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.30 0.63 0.88 0.47 0.44 0.85 -10.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment