[NAMFATT] YoY TTM Result on 30-Jun-2000 [#2]

Announcement Date
16-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -33.16%
YoY- 135.57%
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 508,087 354,305 331,086 437,148 472,324 -0.07%
PBT 71,761 -372,772 2,364 11,079 -57,123 -
Tax -3,349 -2,986 -1,636 4,423 67,642 -
NP 68,412 -375,758 728 15,502 10,519 -1.93%
-
NP to SH 68,412 -375,758 -3,564 15,502 -43,584 -
-
Tax Rate 4.67% - 69.20% -39.92% - -
Total Cost 439,675 730,063 330,358 421,646 461,805 0.05%
-
Net Worth 227,843 159,175 195,789 181,282 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - 2,223 -
Div Payout % - - - - 0.00% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 227,843 159,175 195,789 181,282 0 -100.00%
NOSH 91,503 91,480 91,490 90,641 88,993 -0.02%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 13.46% -106.05% 0.22% 3.55% 2.23% -
ROE 30.03% -236.07% -1.82% 8.55% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 555.27 387.30 361.88 482.28 530.74 -0.04%
EPS 74.76 -410.75 -3.90 17.10 -48.97 -
DPS 0.00 0.00 0.00 0.00 2.50 -
NAPS 2.49 1.74 2.14 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 90,641
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 136.71 95.33 89.09 117.62 127.09 -0.07%
EPS 18.41 -101.11 -0.96 4.17 -11.73 -
DPS 0.00 0.00 0.00 0.00 0.60 -
NAPS 0.6131 0.4283 0.5268 0.4878 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 - - - - -
Price 0.55 0.00 0.00 0.00 0.00 -
P/RPS 0.10 0.00 0.00 0.00 0.00 -100.00%
P/EPS 0.74 0.00 0.00 0.00 0.00 -100.00%
EY 135.94 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 20/08/03 28/08/02 12/10/01 16/08/00 - -
Price 0.86 0.00 0.00 0.00 0.00 -
P/RPS 0.15 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1.15 0.00 0.00 0.00 0.00 -100.00%
EY 86.94 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment