[NAMFATT] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[NAMFATT] NAM FATT CORPORATION BHD
Announcement Date
15-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -175.22%
YoY- -189.36%
Quarter Report
Latest QR
Upcoming QR
NAMFATT's Result
NAMFATT's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 554,789 515,634 385,212 321,340 460,576 400,506 -0.34%
PBT 23,741 73,133 -361,841 -5,291 8,457 -32,807 -
Tax -7,200 -4,537 -4,922 -226 2,520 48,357 -
NP 16,541 68,596 -366,763 -5,517 10,977 15,550 -0.06%
-
NP to SH 16,541 68,596 -366,763 -9,809 10,977 -19,258 -
-
Tax Rate 30.33% 6.20% - - -29.80% - -
Total Cost 538,248 447,038 751,975 326,857 449,599 384,956 -0.35%
-
Net Worth 547,164 187,104 160,970 189,351 180,000 184,284 -1.13%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - 2,223 -
Div Payout % - - - - - 0.00% -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 547,164 187,104 160,970 189,351 180,000 184,284 -1.13%
NOSH 189,987 97,450 91,460 91,474 90,000 89,026 -0.79%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 2.98% 13.30% -95.21% -1.72% 2.38% 3.88% -
ROE 3.02% 36.66% -227.84% -5.18% 6.10% -10.45% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 292.01 529.12 421.18 351.29 511.75 449.87 0.45%
EPS 8.71 70.39 -401.01 -10.72 12.20 -21.63 -
DPS 0.00 0.00 0.00 0.00 0.00 2.50 -
NAPS 2.88 1.92 1.76 2.07 2.00 2.07 -0.34%
Adjusted Per Share Value based on latest NOSH - 91,474
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 149.28 138.74 103.65 86.46 123.93 107.76 -0.34%
EPS 4.45 18.46 -98.69 -2.64 2.95 -5.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.60 -
NAPS 1.4723 0.5034 0.4331 0.5095 0.4843 0.4959 -1.13%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 - - - - -
Price 0.60 0.85 0.00 0.00 0.00 0.00 -
P/RPS 0.21 0.16 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.89 1.21 0.00 0.00 0.00 0.00 -100.00%
EY 14.51 82.81 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.44 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 03/11/04 19/11/03 25/11/02 15/11/01 29/11/00 - -
Price 0.55 0.77 0.00 0.00 0.00 0.00 -
P/RPS 0.19 0.15 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.32 1.09 0.00 0.00 0.00 0.00 -100.00%
EY 15.83 91.42 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.40 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment