[NAMFATT] YoY TTM Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -29.19%
YoY- 157.0%
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 515,634 385,212 321,340 460,576 400,506 -0.26%
PBT 73,133 -361,841 -5,291 8,457 -32,807 -
Tax -4,537 -4,922 -226 2,520 48,357 -
NP 68,596 -366,763 -5,517 10,977 15,550 -1.53%
-
NP to SH 68,596 -366,763 -9,809 10,977 -19,258 -
-
Tax Rate 6.20% - - -29.80% - -
Total Cost 447,038 751,975 326,857 449,599 384,956 -0.15%
-
Net Worth 187,104 160,970 189,351 180,000 184,284 -0.01%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - 2,223 -
Div Payout % - - - - 0.00% -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 187,104 160,970 189,351 180,000 184,284 -0.01%
NOSH 97,450 91,460 91,474 90,000 89,026 -0.09%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 13.30% -95.21% -1.72% 2.38% 3.88% -
ROE 36.66% -227.84% -5.18% 6.10% -10.45% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 529.12 421.18 351.29 511.75 449.87 -0.16%
EPS 70.39 -401.01 -10.72 12.20 -21.63 -
DPS 0.00 0.00 0.00 0.00 2.50 -
NAPS 1.92 1.76 2.07 2.00 2.07 0.07%
Adjusted Per Share Value based on latest NOSH - 90,000
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 138.74 103.65 86.46 123.93 107.76 -0.26%
EPS 18.46 -98.69 -2.64 2.95 -5.18 -
DPS 0.00 0.00 0.00 0.00 0.60 -
NAPS 0.5034 0.4331 0.5095 0.4843 0.4959 -0.01%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 - - - - -
Price 0.85 0.00 0.00 0.00 0.00 -
P/RPS 0.16 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1.21 0.00 0.00 0.00 0.00 -100.00%
EY 82.81 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 19/11/03 25/11/02 15/11/01 29/11/00 - -
Price 0.77 0.00 0.00 0.00 0.00 -
P/RPS 0.15 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1.09 0.00 0.00 0.00 0.00 -100.00%
EY 91.42 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment