[NAMFATT] YoY Quarter Result on 30-Sep-1999 [#3]

Announcement Date
19-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -52.17%
YoY- 126.07%
Quarter Report
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 105,049 74,142 83,888 60,460 132,278 0.24%
PBT 5,853 -5,357 2,577 5,199 -19,117 -
Tax -2,597 5,357 -2,071 -168 19,117 -
NP 3,256 0 506 5,031 0 -100.00%
-
NP to SH 3,256 -6,019 506 5,031 -19,295 -
-
Tax Rate 44.37% - 80.36% 3.23% - -
Total Cost 101,793 74,142 83,382 55,429 132,278 0.27%
-
Net Worth 160,970 189,351 180,000 184,284 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 160,970 189,351 180,000 184,284 0 -100.00%
NOSH 91,460 91,474 90,000 89,026 88,917 -0.02%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 3.10% 0.00% 0.60% 8.32% 0.00% -
ROE 2.02% -3.18% 0.28% 2.73% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 114.86 81.05 93.21 67.91 148.77 0.26%
EPS 3.56 -6.58 0.55 5.66 -21.70 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 2.07 2.00 2.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 89,026
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 28.27 19.95 22.57 16.27 35.59 0.23%
EPS 0.88 -1.62 0.14 1.35 -5.19 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4331 0.5095 0.4843 0.4959 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 25/11/02 15/11/01 29/11/00 19/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment