[NAMFATT] YoY TTM Result on 31-Dec-2010 [#4]

Stock
[NAMFATT] NAM FATT CORPORATION BHD
Announcement Date
04-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 69.68%
YoY- 70.23%
Quarter Report
Latest QR
Upcoming QR
NAMFATT's Result
NAMFATT's Financial Summary
View:
Show?
TTM Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 117,475 183,219 582,328 582,540 699,412 1,019,829 613,537 -24.07%
PBT -143,577 -571,355 -6,402 37,663 46,129 36,977 48,235 -
Tax -2,641 333 -7,686 -8,489 -12,867 -8,212 -15,065 -25.17%
NP -146,218 -571,022 -14,088 29,174 33,262 28,765 33,170 -
-
NP to SH -164,235 -551,627 -14,060 27,957 31,601 27,271 33,170 -
-
Tax Rate - - - 22.54% 27.89% 22.21% 31.23% -
Total Cost 263,693 754,241 596,416 553,366 666,150 991,064 580,367 -12.31%
-
Net Worth -92,912 53,135 651,325 742,240 741,020 923,333 384,403 -
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - 3,711 - - - -
Div Payout % - - - 13.27% - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth -92,912 53,135 651,325 742,240 741,020 923,333 384,403 -
NOSH 371,649 379,539 346,449 371,120 370,510 461,666 192,201 11.61%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -124.47% -311.66% -2.42% 5.01% 4.76% 2.82% 5.41% -
ROE 0.00% -1,038.15% -2.16% 3.77% 4.26% 2.95% 8.63% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 31.61 48.27 168.08 156.97 188.77 220.90 319.22 -31.97%
EPS -44.19 -145.34 -4.06 7.53 8.53 5.91 17.26 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS -0.25 0.14 1.88 2.00 2.00 2.00 2.00 -
Adjusted Per Share Value based on latest NOSH - 371,649
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 31.61 49.30 156.69 156.74 188.19 274.41 165.08 -24.07%
EPS -44.19 -148.43 -3.78 7.52 8.50 7.34 8.93 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS -0.25 0.143 1.7525 1.9971 1.9939 2.4844 1.0343 -
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.05 0.31 0.25 0.57 0.44 0.37 0.54 -
P/RPS 0.16 0.64 0.15 0.36 0.23 0.17 0.17 -1.00%
P/EPS -0.11 -0.21 -6.16 7.57 5.16 6.26 3.13 -
EY -883.82 -468.84 -16.23 13.22 19.38 15.97 31.96 -
DY 0.00 0.00 0.00 1.75 0.00 0.00 0.00 -
P/NAPS 0.00 2.21 0.13 0.29 0.22 0.19 0.27 -
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 04/03/11 25/02/10 25/02/09 29/02/08 15/02/07 28/02/06 25/02/05 -
Price 0.065 0.30 0.23 0.44 0.61 0.38 0.50 -
P/RPS 0.21 0.62 0.14 0.28 0.32 0.17 0.16 4.63%
P/EPS -0.15 -0.21 -5.67 5.84 7.15 6.43 2.90 -
EY -679.86 -484.47 -17.64 17.12 13.98 15.54 34.52 -
DY 0.00 0.00 0.00 2.27 0.00 0.00 0.00 -
P/NAPS 0.00 2.14 0.12 0.22 0.31 0.19 0.25 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment