[VERSATL] YoY TTM Result on 31-Jan-2001 [#3]

Stock
[VERSATL] VERSATILE CREATIVE BHD
Announcement Date
30-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- -15.06%
YoY- -372.24%
Quarter Report
Latest QR
Upcoming QR
VERSATL's Result
VERSATL's Financial Summary
View:
Show?
TTM Result
30/09/03 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 5,448 172,324 192,565 185,591 165,478 -60.59%
PBT -15,577 -32,353 46,693 -27,182 -2,160 71.42%
Tax 0 0 10,075 27,182 6,608 -
NP -15,577 -32,353 56,768 0 4,448 -
-
NP to SH -15,577 -32,353 47,777 -27,182 -5,756 31.20%
-
Tax Rate - - -21.58% - - -
Total Cost 21,025 204,677 135,797 185,591 161,030 -42.61%
-
Net Worth 0 -146,325 -104,705 -152,652 -131,579 -
Dividend
30/09/03 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 0 -146,325 -104,705 -152,652 -131,579 -
NOSH 111,891 106,032 104,705 106,008 106,112 1.45%
Ratio Analysis
30/09/03 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin -285.92% -18.77% 29.48% 0.00% 2.69% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/03 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 4.87 162.52 183.91 175.07 155.95 -61.15%
EPS -13.92 -30.51 45.63 -25.64 -5.42 29.34%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -1.38 -1.00 -1.44 -1.24 -
Adjusted Per Share Value based on latest NOSH - 106,008
30/09/03 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 1.95 61.52 68.75 66.26 59.08 -60.56%
EPS -5.56 -11.55 17.06 -9.70 -2.05 31.28%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.5224 -0.3738 -0.545 -0.4698 -
Price Multiplier on Financial Quarter End Date
30/09/03 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date - - 03/05/02 30/03/01 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment