[HUMEIND] QoQ Annualized Quarter Result on 30-Sep-2024 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
14-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -10.08%
YoY- -1.88%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 1,134,856 1,205,222 1,252,417 1,257,826 1,226,644 1,014,281 1,001,405 8.67%
PBT 247,504 279,376 296,413 285,444 255,492 73,588 36,133 259.41%
Tax -57,828 -68,437 -71,809 -70,668 -62,184 -13,554 -10,213 216.67%
NP 189,676 210,939 224,604 214,776 193,308 60,034 25,920 275.55%
-
NP to SH 189,676 210,939 224,604 214,776 193,308 60,034 25,920 275.55%
-
Tax Rate 23.36% 24.50% 24.23% 24.76% 24.34% 18.42% 28.27% -
Total Cost 945,180 994,283 1,027,813 1,043,050 1,033,336 954,247 975,485 -2.07%
-
Net Worth 615,421 530,373 581,968 469,171 475,003 424,972 387,949 35.90%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 115,844 52,382 66,749 22,078 40,860 - - -
Div Payout % 61.07% 24.83% 29.72% 10.28% 21.14% - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 615,421 530,373 581,968 469,171 475,003 424,972 387,949 35.90%
NOSH 725,484 725,484 628,099 620,228 511,112 509,865 503,945 27.41%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 16.71% 17.50% 17.93% 17.08% 15.76% 5.92% 2.59% -
ROE 30.82% 39.77% 38.59% 45.78% 40.70% 14.13% 6.68% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 156.74 184.06 200.14 227.88 240.16 200.48 198.76 -14.60%
EPS 26.20 36.02 39.92 40.42 37.84 11.91 5.15 194.92%
DPS 16.00 8.00 10.67 4.00 8.00 0.00 0.00 -
NAPS 0.85 0.81 0.93 0.85 0.93 0.84 0.77 6.79%
Adjusted Per Share Value based on latest NOSH - 725,484
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 156.43 166.13 172.63 173.38 169.08 139.81 138.03 8.67%
EPS 26.14 29.08 30.96 29.60 26.65 8.28 3.57 275.70%
DPS 15.97 7.22 9.20 3.04 5.63 0.00 0.00 -
NAPS 0.8483 0.7311 0.8022 0.6467 0.6547 0.5858 0.5347 35.91%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 3.38 3.35 2.60 2.25 1.81 1.66 0.98 -
P/RPS 2.16 1.82 1.30 0.99 0.75 0.83 0.49 168.12%
P/EPS 12.90 10.40 7.24 5.78 4.78 13.99 19.05 -22.83%
EY 7.75 9.62 13.80 17.29 20.91 7.15 5.25 29.55%
DY 4.73 2.39 4.10 1.78 4.42 0.00 0.00 -
P/NAPS 3.98 4.14 2.80 2.65 1.95 1.98 1.27 113.70%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 14/11/24 22/08/24 15/05/24 20/02/24 16/11/23 24/08/23 16/05/23 -
Price 3.42 3.29 3.22 2.94 1.90 1.91 0.96 -
P/RPS 2.18 1.79 1.61 1.29 0.79 0.95 0.48 173.49%
P/EPS 13.05 10.21 8.97 7.56 5.02 16.10 18.66 -21.15%
EY 7.66 9.79 11.15 13.24 19.92 6.21 5.36 26.79%
DY 4.68 2.43 3.31 1.36 4.21 0.00 0.00 -
P/NAPS 4.02 4.06 3.46 3.46 2.04 2.27 1.25 117.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment