[HUMEIND] QoQ TTM Result on 30-Sep-2024 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
14-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -0.43%
YoY- 74.45%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 1,182,275 1,205,222 1,202,540 1,181,137 1,114,153 1,014,281 964,321 14.50%
PBT 277,379 279,376 268,798 225,115 152,856 73,588 33,476 307.90%
Tax -67,348 -68,437 -59,751 -50,122 -32,458 -13,554 -9,096 278.49%
NP 210,031 210,939 209,047 174,993 120,398 60,034 24,380 318.59%
-
NP to SH 210,031 210,939 209,047 174,993 120,398 60,034 24,380 318.59%
-
Tax Rate 24.28% 24.50% 22.23% 22.27% 21.23% 18.42% 27.17% -
Total Cost 972,244 994,283 993,493 1,006,144 993,755 954,247 939,941 2.27%
-
Net Worth 615,421 530,373 581,968 469,171 475,003 424,972 387,949 35.90%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 66,507 47,761 47,761 10,215 10,215 - - -
Div Payout % 31.67% 22.64% 22.85% 5.84% 8.48% - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 615,421 530,373 581,968 469,171 475,003 424,972 387,949 35.90%
NOSH 725,484 725,484 628,099 620,228 511,112 509,865 503,945 27.41%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 17.76% 17.50% 17.38% 14.82% 10.81% 5.92% 2.53% -
ROE 34.13% 39.77% 35.92% 37.30% 25.35% 14.13% 6.28% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 163.29 184.06 192.17 213.99 218.14 200.48 191.40 -10.02%
EPS 29.01 32.22 33.41 31.70 23.57 11.87 4.84 228.89%
DPS 9.19 7.29 7.63 1.85 2.00 0.00 0.00 -
NAPS 0.85 0.81 0.93 0.85 0.93 0.84 0.77 6.79%
Adjusted Per Share Value based on latest NOSH - 725,484
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 162.96 166.13 165.76 162.81 153.57 139.81 132.92 14.50%
EPS 28.95 29.08 28.81 24.12 16.60 8.28 3.36 318.63%
DPS 9.17 6.58 6.58 1.41 1.41 0.00 0.00 -
NAPS 0.8483 0.7311 0.8022 0.6467 0.6547 0.5858 0.5347 35.91%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 3.38 3.35 2.60 2.25 1.81 1.66 0.98 -
P/RPS 2.07 1.82 1.35 1.05 0.83 0.83 0.51 153.80%
P/EPS 11.65 10.40 7.78 7.10 7.68 13.99 20.25 -30.75%
EY 8.58 9.62 12.85 14.09 13.02 7.15 4.94 44.34%
DY 2.72 2.18 2.94 0.82 1.10 0.00 0.00 -
P/NAPS 3.98 4.14 2.80 2.65 1.95 1.98 1.27 113.70%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 14/11/24 22/08/24 15/05/24 20/02/24 16/11/23 24/08/23 16/05/23 -
Price 3.42 3.29 3.22 2.94 1.90 1.91 0.96 -
P/RPS 2.09 1.79 1.68 1.37 0.87 0.95 0.50 158.81%
P/EPS 11.79 10.21 9.64 9.27 8.06 16.10 19.84 -29.24%
EY 8.48 9.79 10.37 10.78 12.41 6.21 5.04 41.32%
DY 2.69 2.22 2.37 0.63 1.05 0.00 0.00 -
P/NAPS 4.02 4.06 3.46 3.46 2.04 2.27 1.25 117.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment