[TONGHER] YoY TTM Result on 31-Dec-2000 [#4]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
24-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 2.3%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 132,301 102,387 103,646 116,498 4.33%
PBT 26,887 16,534 8,833 20,006 10.35%
Tax -6,947 -4,824 -2,124 -4,490 15.66%
NP 19,940 11,710 6,709 15,516 8.72%
-
NP to SH 19,940 11,710 6,709 15,516 8.72%
-
Tax Rate 25.84% 29.18% 24.05% 22.44% -
Total Cost 112,361 90,677 96,937 100,982 3.62%
-
Net Worth 142,151 128,461 115,873 115,588 7.13%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div 6,535 6,423 6,393 6,393 0.73%
Div Payout % 32.78% 54.85% 95.29% 41.21% -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 142,151 128,461 115,873 115,588 7.13%
NOSH 81,696 80,288 79,913 79,920 0.73%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 15.07% 11.44% 6.47% 13.32% -
ROE 14.03% 9.12% 5.79% 13.42% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 161.94 127.52 129.70 145.77 3.56%
EPS 24.41 14.58 8.40 19.41 7.93%
DPS 8.00 8.00 8.00 8.00 0.00%
NAPS 1.74 1.60 1.45 1.4463 6.35%
Adjusted Per Share Value based on latest NOSH - 79,920
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 84.04 65.04 65.84 74.00 4.33%
EPS 12.67 7.44 4.26 9.86 8.71%
DPS 4.15 4.08 4.06 4.06 0.73%
NAPS 0.903 0.816 0.736 0.7342 7.14%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 -
Price 2.55 1.43 1.35 1.55 -
P/RPS 1.57 1.12 1.04 1.06 13.98%
P/EPS 10.45 9.80 16.08 7.98 9.40%
EY 9.57 10.20 6.22 12.53 -8.59%
DY 3.14 5.59 5.93 5.16 -15.25%
P/NAPS 1.47 0.89 0.93 1.07 11.16%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 26/02/04 27/02/03 21/02/02 23/02/01 -
Price 2.81 1.43 1.31 1.52 -
P/RPS 1.74 1.12 1.01 1.04 18.71%
P/EPS 11.51 9.80 15.60 7.83 13.70%
EY 8.69 10.20 6.41 12.77 -12.04%
DY 2.85 5.59 6.11 5.26 -18.47%
P/NAPS 1.61 0.89 0.90 1.05 15.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment