[TONGHER] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
24-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -8.59%
YoY- 9.51%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 25,337 27,112 28,130 31,762 32,758 32,841 19,137 20.55%
PBT 4,130 2,847 1,072 4,007 6,132 7,232 2,635 34.89%
Tax -1,172 -780 -307 13 -1,734 -2,014 -755 34.03%
NP 2,958 2,067 765 4,020 4,398 5,218 1,880 35.24%
-
NP to SH 2,958 2,067 765 4,020 4,398 5,218 1,880 35.24%
-
Tax Rate 28.38% 27.40% 28.64% -0.32% 28.28% 27.85% 28.65% -
Total Cost 22,379 25,045 27,365 27,742 28,360 27,623 17,257 18.89%
-
Net Worth 121,517 118,572 116,009 115,588 118,026 113,723 108,464 7.86%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 6,393 - - - -
Div Payout % - - - 159.05% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 121,517 118,572 116,009 115,588 118,026 113,723 108,464 7.86%
NOSH 79,945 80,116 79,687 79,920 79,963 80,030 80,000 -0.04%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 11.67% 7.62% 2.72% 12.66% 13.43% 15.89% 9.82% -
ROE 2.43% 1.74% 0.66% 3.48% 3.73% 4.59% 1.73% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 31.69 33.84 35.30 39.74 40.97 41.04 23.92 20.60%
EPS 3.70 2.58 0.96 5.03 5.50 6.52 2.35 35.30%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 1.52 1.48 1.4558 1.4463 1.476 1.421 1.3558 7.91%
Adjusted Per Share Value based on latest NOSH - 79,920
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 16.09 17.22 17.87 20.18 20.81 20.86 12.16 20.50%
EPS 1.88 1.31 0.49 2.55 2.79 3.31 1.19 35.60%
DPS 0.00 0.00 0.00 4.06 0.00 0.00 0.00 -
NAPS 0.7719 0.7532 0.7369 0.7342 0.7497 0.7224 0.689 7.86%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.12 1.40 1.42 1.55 1.79 2.13 2.68 -
P/RPS 3.53 4.14 4.02 3.90 4.37 5.19 11.20 -53.65%
P/EPS 30.27 54.26 147.92 30.82 32.55 32.67 114.04 -58.66%
EY 3.30 1.84 0.68 3.25 3.07 3.06 0.88 141.17%
DY 0.00 0.00 0.00 5.16 0.00 0.00 0.00 -
P/NAPS 0.74 0.95 0.98 1.07 1.21 1.50 1.98 -48.08%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/11/01 29/08/01 28/05/01 23/02/01 20/12/00 25/08/00 26/05/00 -
Price 1.26 1.40 1.53 1.52 1.59 2.20 2.18 -
P/RPS 3.98 4.14 4.33 3.82 3.88 5.36 9.11 -42.39%
P/EPS 34.05 54.26 159.38 30.22 28.91 33.74 92.77 -48.70%
EY 2.94 1.84 0.63 3.31 3.46 2.96 1.08 94.84%
DY 0.00 0.00 0.00 5.26 0.00 0.00 0.00 -
P/NAPS 0.83 0.95 1.05 1.05 1.08 1.55 1.61 -35.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment