[APM] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 10.01%
YoY- 145.44%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 682,915 696,038 650,047 659,068 267,929 26.33%
PBT 65,817 82,647 86,011 61,546 21,322 32.52%
Tax -15,846 -17,556 -24,263 -16,250 -2,867 53.28%
NP 49,971 65,091 61,748 45,296 18,455 28.25%
-
NP to SH 49,971 65,091 61,748 45,296 18,455 28.25%
-
Tax Rate 24.08% 21.24% 28.21% 26.40% 13.45% -
Total Cost 632,944 630,947 588,299 613,772 249,474 26.18%
-
Net Worth 415,063 378,706 336,614 290,112 252,088 13.26%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 22,149 28,216 22,165 18,140 6,051 38.28%
Div Payout % 44.32% 43.35% 35.90% 40.05% 32.79% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 415,063 378,706 336,614 290,112 252,088 13.26%
NOSH 201,487 201,439 201,565 201,466 201,670 -0.02%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 7.32% 9.35% 9.50% 6.87% 6.89% -
ROE 12.04% 17.19% 18.34% 15.61% 7.32% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 338.94 345.53 322.50 327.14 132.85 26.36%
EPS 24.80 32.31 30.63 22.48 9.15 28.28%
DPS 11.00 14.00 11.00 9.00 3.00 38.34%
NAPS 2.06 1.88 1.67 1.44 1.25 13.29%
Adjusted Per Share Value based on latest NOSH - 201,466
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 338.75 345.26 322.44 326.92 132.90 26.33%
EPS 24.79 32.29 30.63 22.47 9.15 28.27%
DPS 10.99 14.00 10.99 9.00 3.00 38.31%
NAPS 2.0588 1.8785 1.6697 1.439 1.2504 13.26%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.60 2.50 2.80 1.74 3.00 -
P/RPS 0.77 0.72 0.87 0.53 2.26 -23.58%
P/EPS 10.48 7.74 9.14 7.74 32.78 -24.79%
EY 9.54 12.93 10.94 12.92 3.05 32.96%
DY 4.23 5.60 3.93 5.17 1.00 43.37%
P/NAPS 1.26 1.33 1.68 1.21 2.40 -14.86%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/04 21/05/03 15/05/02 24/05/01 - -
Price 2.54 2.50 3.58 1.63 0.00 -
P/RPS 0.75 0.72 1.11 0.50 0.00 -
P/EPS 10.24 7.74 11.69 7.25 0.00 -
EY 9.76 12.93 8.56 13.79 0.00 -
DY 4.33 5.60 3.07 5.52 0.00 -
P/NAPS 1.23 1.33 2.14 1.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment