[APM] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -70.99%
YoY- 51.74%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 659,584 510,397 346,762 169,193 619,821 460,322 297,797 69.66%
PBT 79,617 59,037 36,886 17,114 55,333 41,419 25,889 111.04%
Tax -22,773 -15,613 -10,632 -5,026 -13,660 -10,868 -6,411 132.27%
NP 56,844 43,424 26,254 12,088 41,673 30,551 19,478 103.81%
-
NP to SH 56,844 43,424 26,254 12,088 41,673 30,551 19,478 103.81%
-
Tax Rate 28.60% 26.45% 28.82% 29.37% 24.69% 26.24% 24.76% -
Total Cost 602,740 466,973 320,508 157,105 578,148 429,771 278,319 67.15%
-
Net Worth 318,487 304,411 288,350 290,112 278,229 268,203 256,077 15.60%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 22,173 10,079 10,082 - 18,145 - 10,081 68.88%
Div Payout % 39.01% 23.21% 38.40% - 43.54% - 51.76% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 318,487 304,411 288,350 290,112 278,229 268,203 256,077 15.60%
NOSH 201,574 201,597 201,643 201,466 201,615 201,656 201,635 -0.02%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 8.62% 8.51% 7.57% 7.14% 6.72% 6.64% 6.54% -
ROE 17.85% 14.26% 9.10% 4.17% 14.98% 11.39% 7.61% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 327.22 253.18 171.97 83.98 307.43 228.27 147.69 69.70%
EPS 28.20 21.54 13.02 6.00 20.67 15.15 9.66 103.86%
DPS 11.00 5.00 5.00 0.00 9.00 0.00 5.00 68.91%
NAPS 1.58 1.51 1.43 1.44 1.38 1.33 1.27 15.62%
Adjusted Per Share Value based on latest NOSH - 201,466
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 327.17 253.17 172.00 83.93 307.45 228.33 147.72 69.66%
EPS 28.20 21.54 13.02 6.00 20.67 15.15 9.66 103.86%
DPS 11.00 5.00 5.00 0.00 9.00 0.00 5.00 68.91%
NAPS 1.5798 1.51 1.4303 1.439 1.3801 1.3304 1.2702 15.60%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.14 1.66 1.75 1.74 1.88 2.03 2.02 -
P/RPS 0.65 0.66 1.02 2.07 0.61 0.89 1.37 -39.08%
P/EPS 7.59 7.71 13.44 29.00 9.10 13.40 20.91 -49.02%
EY 13.18 12.98 7.44 3.45 10.99 7.46 4.78 96.27%
DY 5.14 3.01 2.86 0.00 4.79 0.00 2.48 62.34%
P/NAPS 1.35 1.10 1.22 1.21 1.36 1.53 1.59 -10.30%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 19/11/01 23/08/01 24/05/01 22/02/01 28/11/00 22/08/00 -
Price 2.28 1.90 2.00 1.63 1.71 2.05 2.41 -
P/RPS 0.70 0.75 1.16 1.94 0.56 0.90 1.63 -42.99%
P/EPS 8.09 8.82 15.36 27.17 8.27 13.53 24.95 -52.70%
EY 12.37 11.34 6.51 3.68 12.09 7.39 4.01 111.47%
DY 4.82 2.63 2.50 0.00 5.26 0.00 2.07 75.40%
P/NAPS 1.44 1.26 1.40 1.13 1.24 1.54 1.90 -16.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment