[NIKKO] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[NIKKO] NIKKO ELECTRONICS BHD
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -136.36%
YoY- -106.25%
Quarter Report
Latest QR
Upcoming QR
NIKKO's Result
NIKKO's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 227,072 216,291 216,117 206,708 223,938 17,812 62.36%
PBT -3,358 7,736 9,168 -881 23,100 1,091 -
Tax 374 358 -55 -432 113 -300 -
NP -2,984 8,094 9,113 -1,313 23,213 791 -
-
NP to SH -2,984 8,094 9,113 -1,313 21,016 791 -
-
Tax Rate - -4.63% 0.60% - -0.49% 27.50% -
Total Cost 230,056 208,197 207,004 208,021 200,725 17,021 64.17%
-
Net Worth 156,683 161,238 160,358 147,837 159,787 144,594 1.54%
Dividend
30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - 5,939 5,936 - - -
Div Payout % - - 65.18% 0.00% - - -
Equity
30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 156,683 161,238 160,358 147,837 159,787 144,594 1.54%
NOSH 99,166 98,919 98,986 99,040 98,963 98,874 0.05%
Ratio Analysis
30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -1.31% 3.74% 4.22% -0.64% 10.37% 4.44% -
ROE -1.90% 5.02% 5.68% -0.89% 13.15% 0.55% -
Per Share
30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 228.98 218.65 218.33 208.71 226.28 18.01 62.27%
EPS -3.01 8.18 9.21 -1.33 21.24 0.80 -
DPS 0.00 0.00 6.00 6.00 0.00 0.00 -
NAPS 1.58 1.63 1.62 1.4927 1.6146 1.4624 1.48%
Adjusted Per Share Value based on latest NOSH - 99,040
30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 228.04 217.21 217.04 207.59 224.89 17.89 62.35%
EPS -3.00 8.13 9.15 -1.32 21.11 0.79 -
DPS 0.00 0.00 5.96 5.96 0.00 0.00 -
NAPS 1.5735 1.6192 1.6104 1.4847 1.6047 1.4521 1.54%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/06/05 30/06/04 30/06/03 - - - -
Price 1.01 1.40 2.35 0.00 0.00 0.00 -
P/RPS 0.44 0.64 1.08 0.00 0.00 0.00 -
P/EPS -33.57 17.11 25.53 0.00 0.00 0.00 -
EY -2.98 5.84 3.92 0.00 0.00 0.00 -
DY 0.00 0.00 2.55 0.00 0.00 0.00 -
P/NAPS 0.64 0.86 1.45 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/08/05 26/08/04 29/08/03 29/05/02 31/05/01 - -
Price 1.14 1.54 2.23 0.00 0.00 0.00 -
P/RPS 0.50 0.70 1.02 0.00 0.00 0.00 -
P/EPS -37.89 18.82 24.22 0.00 0.00 0.00 -
EY -2.64 5.31 4.13 0.00 0.00 0.00 -
DY 0.00 0.00 2.69 0.00 0.00 0.00 -
P/NAPS 0.72 0.94 1.38 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment