[NIKKO] QoQ Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[NIKKO] NIKKO ELECTRONICS BHD
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -888.81%
YoY- -224.12%
Quarter Report
Latest QR
Upcoming QR
NIKKO's Result
NIKKO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 204,100 227,140 73,908 47,620 210,276 244,521 104,908 55.65%
PBT -935 11,324 -15,456 -28,484 4,046 19,633 3,910 -
Tax 1,480 -213 15,456 28,484 -435 -5,333 -1,040 -
NP 545 11,110 0 0 3,611 14,300 2,870 -66.86%
-
NP to SH 545 11,110 -15,456 -28,484 3,611 14,300 2,870 -66.86%
-
Tax Rate - 1.88% - - 10.75% 27.16% 26.60% -
Total Cost 203,555 216,029 73,908 47,620 206,665 230,221 102,038 58.27%
-
Net Worth 158,900 165,175 147,356 147,837 155,658 172,827 163,421 -1.84%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 5,921 - - - - - - -
Div Payout % 1,086.56% - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 158,900 165,175 147,356 147,837 155,658 172,827 163,421 -1.84%
NOSH 98,695 98,966 98,950 99,040 98,931 99,030 98,965 -0.18%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 0.27% 4.89% 0.00% 0.00% 1.72% 5.85% 2.74% -
ROE 0.34% 6.73% -10.49% -19.27% 2.32% 8.27% 1.76% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 206.80 229.51 74.69 48.08 212.55 246.92 106.00 55.94%
EPS 0.55 11.23 -15.62 -28.76 3.65 14.44 2.90 -66.89%
DPS 6.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.669 1.4892 1.4927 1.5734 1.7452 1.6513 -1.66%
Adjusted Per Share Value based on latest NOSH - 99,040
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 204.97 228.11 74.22 47.82 211.17 245.56 105.35 55.66%
EPS 0.55 11.16 -15.52 -28.61 3.63 14.36 2.88 -66.73%
DPS 5.95 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5958 1.6588 1.4798 1.4847 1.5632 1.7356 1.6412 -1.84%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 29/11/02 08/10/02 29/05/02 04/04/02 29/11/01 30/08/01 -
Price 1.23 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.59 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 222.74 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.45 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 4.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment