[KMLOONG] YoY TTM Result on 31-Jul-2000 [#2]

Stock
[KMLOONG] KIM LOONG RESOURCES BHD
Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KMLOONG's Result
KMLOONG's Financial Summary
View:
Show?
TTM Result
31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Revenue 177,942 118,413 98,166 30,986 79.07%
PBT 14,465 11,523 13,552 3,750 56.82%
Tax -3,696 -3,185 -2,887 -2,522 13.58%
NP 10,769 8,338 10,665 1,228 106.21%
-
NP to SH 10,769 8,338 10,665 1,228 106.21%
-
Tax Rate 25.55% 27.64% 21.30% 67.25% -
Total Cost 167,173 110,075 87,501 29,758 77.76%
-
Net Worth 168,492 170,741 170,199 75,653 30.59%
Dividend
31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Div 6,406 5,336 1,819 - -
Div Payout % 59.49% 64.00% 17.06% - -
Equity
31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Net Worth 168,492 170,741 170,199 75,653 30.59%
NOSH 106,640 106,713 107,043 54,821 24.83%
Ratio Analysis
31/07/03 31/07/02 31/07/01 31/07/00 CAGR
NP Margin 6.05% 7.04% 10.86% 3.96% -
ROE 6.39% 4.88% 6.27% 1.62% -
Per Share
31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 166.86 110.96 91.71 56.52 43.45%
EPS 10.10 7.81 9.96 2.24 65.20%
DPS 6.00 5.00 1.70 0.00 -
NAPS 1.58 1.60 1.59 1.38 4.61%
Adjusted Per Share Value based on latest NOSH - 54,821
31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 18.22 12.13 10.05 3.17 79.12%
EPS 1.10 0.85 1.09 0.13 103.77%
DPS 0.66 0.55 0.19 0.00 -
NAPS 0.1726 0.1749 0.1743 0.0775 30.59%
Price Multiplier on Financial Quarter End Date
31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 31/07/03 31/07/02 - - -
Price 1.34 1.45 0.00 0.00 -
P/RPS 0.80 1.31 0.00 0.00 -
P/EPS 13.27 18.56 0.00 0.00 -
EY 7.54 5.39 0.00 0.00 -
DY 4.48 3.45 0.00 0.00 -
P/NAPS 0.85 0.91 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 30/09/03 26/09/02 28/09/01 - -
Price 1.27 1.28 0.00 0.00 -
P/RPS 0.76 1.15 0.00 0.00 -
P/EPS 12.58 16.38 0.00 0.00 -
EY 7.95 6.10 0.00 0.00 -
DY 4.72 3.91 0.00 0.00 -
P/NAPS 0.80 0.80 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment