[KMLOONG] YoY TTM Result on 31-Oct-2000 [#3]

Stock
[KMLOONG] KIM LOONG RESOURCES BHD
Announcement Date
22-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- 362.7%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KMLOONG's Result
KMLOONG's Financial Summary
View:
Show?
TTM Result
31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Revenue 190,383 129,593 93,246 64,086 43.75%
PBT 15,763 13,180 10,687 9,602 17.96%
Tax -3,220 -4,117 -2,153 -3,920 -6.34%
NP 12,543 9,063 8,534 5,682 30.20%
-
NP to SH 12,543 9,063 8,534 5,682 30.20%
-
Tax Rate 20.43% 31.24% 20.15% 40.82% -
Total Cost 177,840 120,530 84,712 58,404 44.94%
-
Net Worth 170,690 174,177 168,364 80,533 28.45%
Dividend
31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Div 7,469 5,342 3,950 - -
Div Payout % 59.55% 58.95% 46.29% - -
Equity
31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Net Worth 170,690 174,177 168,364 80,533 28.45%
NOSH 106,681 106,857 106,559 54,784 24.87%
Ratio Analysis
31/10/03 31/10/02 31/10/01 31/10/00 CAGR
NP Margin 6.59% 6.99% 9.15% 8.87% -
ROE 7.35% 5.20% 5.07% 7.06% -
Per Share
31/10/03 31/10/02 31/10/01 31/10/00 CAGR
RPS 178.46 121.28 87.51 116.98 15.11%
EPS 11.76 8.48 8.01 10.37 4.28%
DPS 7.00 5.00 3.71 0.00 -
NAPS 1.60 1.63 1.58 1.47 2.86%
Adjusted Per Share Value based on latest NOSH - 54,784
31/10/03 31/10/02 31/10/01 31/10/00 CAGR
RPS 19.47 13.25 9.54 6.55 43.78%
EPS 1.28 0.93 0.87 0.58 30.19%
DPS 0.76 0.55 0.40 0.00 -
NAPS 0.1746 0.1781 0.1722 0.0824 28.44%
Price Multiplier on Financial Quarter End Date
31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Date 31/10/03 31/10/02 - - -
Price 1.47 1.26 0.00 0.00 -
P/RPS 0.82 1.04 0.00 0.00 -
P/EPS 12.50 14.86 0.00 0.00 -
EY 8.00 6.73 0.00 0.00 -
DY 4.76 3.97 0.00 0.00 -
P/NAPS 0.92 0.77 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Date 31/12/03 20/12/02 29/12/01 - -
Price 1.40 1.33 0.00 0.00 -
P/RPS 0.78 1.10 0.00 0.00 -
P/EPS 11.91 15.68 0.00 0.00 -
EY 8.40 6.38 0.00 0.00 -
DY 5.00 3.76 0.00 0.00 -
P/NAPS 0.88 0.82 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment