[COMPUGT] YoY TTM Result on 30-Jun-2001 [#4]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -34.44%
YoY- 73.83%
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/12/99 CAGR
Revenue 0 0 21,097 40,856 159,202 121,214 -
PBT -58,165 -57,800 -486,337 -70,226 -259,224 -264,607 1.59%
Tax 219 42,119 0 70,226 260,821 265,672 7.71%
NP -57,946 -15,681 -486,337 0 1,597 1,065 -
-
NP to SH -57,946 -15,681 -486,337 -69,655 -266,163 -266,480 1.60%
-
Tax Rate - - - - - - -
Total Cost 57,946 15,681 507,434 40,856 157,605 120,149 0.76%
-
Net Worth -563,132 -474,551 -444,931 -105,466 44,264 45,019 -
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/12/99 CAGR
Net Worth -563,132 -474,551 -444,931 -105,466 44,264 45,019 -
NOSH 128,569 128,604 128,593 128,618 126,470 128,627 0.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/12/99 CAGR
NP Margin 0.00% 0.00% -2,305.24% 0.00% 1.00% 0.88% -
ROE 0.00% 0.00% 0.00% 0.00% -601.30% -591.92% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/12/99 CAGR
RPS 0.00 0.00 16.41 31.77 125.88 94.24 -
EPS -45.07 -12.19 -378.20 -54.16 -210.45 -207.17 1.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.38 -3.69 -3.46 -0.82 0.35 0.35 -
Adjusted Per Share Value based on latest NOSH - 128,618
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/12/99 CAGR
RPS 0.00 0.00 0.38 0.74 2.89 2.20 -
EPS -1.05 -0.29 -8.84 -1.27 -4.84 -4.84 1.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1024 -0.0863 -0.0809 -0.0192 0.008 0.0082 -
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/12/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.18 0.18 0.43 0.56 2.12 0.00 -
P/RPS 0.00 0.00 2.62 1.76 1.68 0.00 -
P/EPS -0.40 -1.48 -0.11 -1.03 -1.01 0.00 -100.00%
EY -250.39 -67.74 -879.53 -96.71 -99.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 6.06 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/12/99 CAGR
Date 30/08/04 28/08/03 30/08/02 29/08/01 30/08/00 - -
Price 0.18 0.18 0.25 0.97 1.84 0.00 -
P/RPS 0.00 0.00 1.52 3.05 1.46 0.00 -
P/EPS -0.40 -1.48 -0.07 -1.79 -0.87 0.00 -100.00%
EY -250.39 -67.74 -1,512.79 -55.83 -114.38 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 5.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment