[COMPUGT] QoQ TTM Result on 30-Jun-2001 [#4]

Stock
[COMPUGT] COMPUGATES HOLDINGS BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -34.44%
YoY- 73.83%
Quarter Report
Latest QR
Upcoming QR
COMPUGT's Result
COMPUGT's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 21,097 26,979 28,362 40,856 50,469 72,494 110,002 -66.77%
PBT -272,705 -200,689 -78,654 -70,226 -49,250 -30,477 -267,282 1.34%
Tax 20,211 34,366 63,585 70,226 49,250 31,009 267,814 -82.16%
NP -252,494 -166,323 -15,069 0 0 532 532 -
-
NP to SH -270,552 -201,158 -78,006 -69,655 -51,812 -34,503 -273,946 -0.82%
-
Tax Rate - - - - - - - -
Total Cost 273,591 193,302 43,431 40,856 50,469 71,962 109,470 84.26%
-
Net Worth -357,438 -271,290 -120,852 -105,466 -2,571 14,140 39,896 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -357,438 -271,290 -120,852 -105,466 -2,571 14,140 39,896 -
NOSH 128,575 128,573 128,566 128,618 128,559 128,554 128,697 -0.06%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -1,196.82% -616.49% -53.13% 0.00% 0.00% 0.73% 0.48% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -243.99% -686.65% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 16.41 20.98 22.06 31.77 39.26 56.39 85.47 -66.75%
EPS -210.42 -156.45 -60.67 -54.16 -40.30 -26.84 -212.86 -0.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.78 -2.11 -0.94 -0.82 -0.02 0.11 0.31 -
Adjusted Per Share Value based on latest NOSH - 128,618
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.38 0.49 0.52 0.74 0.92 1.32 2.00 -66.98%
EPS -4.92 -3.66 -1.42 -1.27 -0.94 -0.63 -4.98 -0.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.065 -0.0493 -0.022 -0.0192 -0.0005 0.0026 0.0073 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.37 0.55 0.60 0.56 0.53 0.62 1.30 -
P/RPS 2.25 2.62 2.72 1.76 1.35 1.10 1.52 29.91%
P/EPS -0.18 -0.35 -0.99 -1.03 -1.32 -2.31 -0.61 -55.71%
EY -568.71 -284.46 -101.12 -96.71 -76.04 -43.29 -163.74 129.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 5.64 4.19 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 30/11/01 29/08/01 30/05/01 28/02/01 29/11/00 -
Price 0.36 0.48 0.65 0.97 0.50 0.62 1.20 -
P/RPS 2.19 2.29 2.95 3.05 1.27 1.10 1.40 34.79%
P/EPS -0.17 -0.31 -1.07 -1.79 -1.24 -2.31 -0.56 -54.86%
EY -584.51 -325.94 -93.34 -55.83 -80.60 -43.29 -177.38 121.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 5.64 3.87 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment