[MERIDIAN] YoY TTM Result on 30-Jun-2003 [#2]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- -19.53%
YoY- 30.17%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
TTM Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 127,701 81,001 83,724 100,015 44,045 30.46%
PBT -89,750 -39,085 -7,643 22,682 15,959 -
Tax -14,790 -2,440 4,638 -8,138 -4,786 32.56%
NP -104,540 -41,525 -3,005 14,544 11,173 -
-
NP to SH -104,550 -41,566 -3,005 14,544 11,173 -
-
Tax Rate - - - 35.88% 29.99% -
Total Cost 232,241 122,526 86,729 85,471 32,872 62.97%
-
Net Worth 251,250 358,399 404,861 398,296 397,766 -10.84%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - 41 - -
Div Payout % - - - 0.29% - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 251,250 358,399 404,861 398,296 397,766 -10.84%
NOSH 418,750 426,666 426,170 419,259 427,706 -0.52%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -81.86% -51.26% -3.59% 14.54% 25.37% -
ROE -41.61% -11.60% -0.74% 3.65% 2.81% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 30.50 18.98 19.65 23.86 10.30 31.15%
EPS -24.97 -9.74 -0.71 3.47 2.61 -
DPS 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.60 0.84 0.95 0.95 0.93 -10.37%
Adjusted Per Share Value based on latest NOSH - 419,259
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 55.90 35.46 36.65 43.78 19.28 30.46%
EPS -45.77 -18.20 -1.32 6.37 4.89 -
DPS 0.00 0.00 0.00 0.02 0.00 -
NAPS 1.0999 1.5689 1.7723 1.7436 1.7413 -10.84%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.10 0.09 0.24 0.26 0.40 -
P/RPS 0.33 0.47 1.22 1.09 3.88 -45.97%
P/EPS -0.40 -0.92 -34.04 7.50 15.31 -
EY -249.67 -108.24 -2.94 13.34 6.53 -
DY 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 0.17 0.11 0.25 0.27 0.43 -20.69%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 24/08/06 25/08/05 27/08/04 28/08/03 - -
Price 0.10 0.10 0.22 0.32 0.00 -
P/RPS 0.33 0.53 1.12 1.34 0.00 -
P/EPS -0.40 -1.03 -31.20 9.22 0.00 -
EY -249.67 -97.42 -3.21 10.84 0.00 -
DY 0.00 0.00 0.00 0.03 0.00 -
P/NAPS 0.17 0.12 0.23 0.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment