[MERIDIAN] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
25-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -567.19%
YoY- -18.02%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 11,435 16,516 37,943 17,126 25,526 18,035 23,687 -11.41%
PBT -14,540 -81,074 1,633 -1,807 -2,777 2,316 6,908 -
Tax 0 0 -963 -516 774 -1,184 -2,246 -
NP -14,540 -81,074 670 -2,323 -2,003 1,132 4,662 -
-
NP to SH -14,540 -81,074 670 -2,364 -2,003 1,132 4,662 -
-
Tax Rate - - 58.97% - - 51.12% 32.51% -
Total Cost 25,975 97,590 37,273 19,449 27,529 16,903 19,025 5.32%
-
Net Worth 162,029 187,849 251,250 358,399 404,861 398,296 397,766 -13.89%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 162,029 187,849 251,250 358,399 404,861 398,296 397,766 -13.89%
NOSH 426,392 426,929 418,750 426,666 426,170 419,259 427,706 -0.05%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -127.15% -490.88% 1.77% -13.56% -7.85% 6.28% 19.68% -
ROE -8.97% -43.16% 0.27% -0.66% -0.49% 0.28% 1.17% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 2.68 3.87 9.06 4.01 5.99 4.30 5.54 -11.38%
EPS -3.41 -18.99 0.16 -0.55 -0.47 0.27 1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.44 0.60 0.84 0.95 0.95 0.93 -13.84%
Adjusted Per Share Value based on latest NOSH - 426,666
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 5.01 7.23 16.61 7.50 11.17 7.90 10.37 -11.40%
EPS -6.37 -35.49 0.29 -1.03 -0.88 0.50 2.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7093 0.8223 1.0999 1.5689 1.7723 1.7436 1.7413 -13.89%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.09 0.18 0.10 0.09 0.24 0.26 0.40 -
P/RPS 3.36 4.65 1.10 2.24 4.01 6.04 7.22 -11.95%
P/EPS -2.64 -0.95 62.50 -16.24 -51.06 96.30 36.70 -
EY -37.89 -105.50 1.60 -6.16 -1.96 1.04 2.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.41 0.17 0.11 0.25 0.27 0.43 -9.25%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 22/08/08 29/08/07 24/08/06 25/08/05 27/08/04 28/08/03 23/08/02 -
Price 0.09 0.16 0.10 0.10 0.22 0.32 0.44 -
P/RPS 3.36 4.14 1.10 2.49 3.67 7.44 7.94 -13.34%
P/EPS -2.64 -0.84 62.50 -18.05 -46.81 118.52 40.37 -
EY -37.89 -118.69 1.60 -5.54 -2.14 0.84 2.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.36 0.17 0.12 0.23 0.34 0.47 -10.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment