[YB] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 1.6%
YoY- 3.37%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 114,577 121,616 133,183 161,666 160,761 139,865 129,285 -1.99%
PBT -5,297 3,777 10,793 18,026 16,983 14,519 11,865 -
Tax 1,696 -611 -2,476 -4,563 -3,959 -3,604 -2,338 -
NP -3,601 3,166 8,317 13,463 13,024 10,915 9,527 -
-
NP to SH -3,601 3,166 8,317 13,463 13,024 10,915 9,806 -
-
Tax Rate - 16.18% 22.94% 25.31% 23.31% 24.82% 19.71% -
Total Cost 118,178 118,450 124,866 148,203 147,737 128,950 119,758 -0.22%
-
Net Worth 208,759 213,154 213,269 204,061 198,095 197,162 196,490 1.01%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - 10,851 11,250 10,712 -
Div Payout % - - - - 83.32% 103.07% 109.25% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 208,759 213,154 213,269 204,061 198,095 197,162 196,490 1.01%
NOSH 160,000 152,253 159,156 159,423 154,761 155,245 154,716 0.56%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -3.14% 2.60% 6.24% 8.33% 8.10% 7.80% 7.37% -
ROE -1.72% 1.49% 3.90% 6.60% 6.57% 5.54% 4.99% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 75.74 79.88 83.68 101.41 103.88 90.09 83.56 -1.62%
EPS -2.38 2.08 5.23 8.44 8.42 7.03 6.34 -
DPS 0.00 0.00 0.00 0.00 7.00 7.25 6.92 -
NAPS 1.38 1.40 1.34 1.28 1.28 1.27 1.27 1.39%
Adjusted Per Share Value based on latest NOSH - 159,423
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 39.32 41.74 45.71 55.48 55.17 48.00 44.37 -1.99%
EPS -1.24 1.09 2.85 4.62 4.47 3.75 3.37 -
DPS 0.00 0.00 0.00 0.00 3.72 3.86 3.68 -
NAPS 0.7164 0.7315 0.7319 0.7003 0.6798 0.6766 0.6743 1.01%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.74 0.765 0.99 1.05 1.15 0.835 0.90 -
P/RPS 0.98 0.96 1.18 1.04 1.11 0.93 1.08 -1.60%
P/EPS -31.09 36.79 18.94 12.43 13.67 11.88 14.20 -
EY -3.22 2.72 5.28 8.04 7.32 8.42 7.04 -
DY 0.00 0.00 0.00 0.00 6.09 8.68 7.69 -
P/NAPS 0.54 0.55 0.74 0.82 0.90 0.66 0.71 -4.45%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 23/05/18 25/05/17 23/05/16 21/05/15 21/05/14 21/05/13 21/05/12 -
Price 0.725 0.775 0.92 1.00 1.29 0.93 0.88 -
P/RPS 0.96 0.97 1.10 0.99 1.24 1.03 1.05 -1.48%
P/EPS -30.46 37.27 17.61 11.84 15.33 13.23 13.88 -
EY -3.28 2.68 5.68 8.44 6.52 7.56 7.20 -
DY 0.00 0.00 0.00 0.00 5.43 7.79 7.87 -
P/NAPS 0.53 0.55 0.69 0.78 1.01 0.73 0.69 -4.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment