[YB] YoY Quarter Result on 31-Mar-2018 [#1]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 9.62%
YoY- -153.85%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Quarter Result
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 8,603 23,180 26,941 30,079 26,317 34,028 37,826 -20.35%
PBT 2,611 -3,366 -2,276 -1,537 -624 1,715 3,272 -3.40%
Tax -6 -119 439 382 169 -394 -785 -52.71%
NP 2,605 -3,485 -1,837 -1,155 -455 1,321 2,487 0.71%
-
NP to SH 2,605 -3,485 -1,837 -1,155 -455 1,321 2,487 0.71%
-
Tax Rate 0.23% - - - - 22.97% 23.99% -
Total Cost 5,998 26,665 28,778 31,234 26,772 32,707 35,339 -23.85%
-
Net Worth 282,915 193,238 199,432 208,759 213,154 213,269 204,061 5.14%
Dividend
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 282,915 193,238 199,432 208,759 213,154 213,269 204,061 5.14%
NOSH 242,616 160,000 160,000 160,000 160,000 159,156 159,423 6.66%
Ratio Analysis
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 30.28% -15.03% -6.82% -3.84% -1.73% 3.88% 6.57% -
ROE 0.92% -1.80% -0.92% -0.55% -0.21% 0.62% 1.22% -
Per Share
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 3.56 15.95 18.51 19.88 17.29 21.38 23.73 -25.28%
EPS 1.08 -2.40 -1.26 -0.76 -0.30 0.83 1.56 -5.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.33 1.37 1.38 1.40 1.34 1.28 -1.37%
Adjusted Per Share Value based on latest NOSH - 160,000
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 2.95 7.95 9.25 10.32 9.03 11.68 12.98 -20.36%
EPS 0.89 -1.20 -0.63 -0.40 -0.16 0.45 0.85 0.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9709 0.6632 0.6844 0.7164 0.7315 0.7319 0.7003 5.14%
Price Multiplier on Financial Quarter End Date
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.45 0.45 0.625 0.74 0.765 0.99 1.05 -
P/RPS 12.65 2.82 3.38 3.72 4.43 4.63 4.43 17.49%
P/EPS 41.77 -18.76 -49.53 -96.92 -255.99 119.28 67.31 -7.07%
EY 2.39 -5.33 -2.02 -1.03 -0.39 0.84 1.49 7.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.34 0.46 0.54 0.55 0.74 0.82 -11.14%
Price Multiplier on Announcement Date
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 29/11/21 25/06/20 28/05/19 23/05/18 25/05/17 23/05/16 21/05/15 -
Price 0.425 0.975 0.635 0.725 0.775 0.92 1.00 -
P/RPS 11.95 6.11 3.43 3.65 4.48 4.30 4.21 17.39%
P/EPS 39.45 -40.65 -50.32 -94.96 -259.33 110.84 64.10 -7.18%
EY 2.53 -2.46 -1.99 -1.05 -0.39 0.90 1.56 7.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.73 0.46 0.53 0.55 0.69 0.78 -11.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment