[YB] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -35.78%
YoY- -213.74%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
TTM Result
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 82,390 114,003 115,224 114,577 121,616 133,183 161,666 -9.84%
PBT 11,344 -7,387 -5,114 -5,297 3,777 10,793 18,026 -6.87%
Tax 851 -63 1,277 1,696 -611 -2,476 -4,563 -
NP 12,195 -7,450 -3,837 -3,601 3,166 8,317 13,463 -1.50%
-
NP to SH 12,195 -7,450 -3,837 -3,601 3,166 8,317 13,463 -1.50%
-
Tax Rate -7.50% - - - 16.18% 22.94% 25.31% -
Total Cost 70,195 121,453 119,061 118,178 118,450 124,866 148,203 -10.84%
-
Net Worth 282,915 193,238 199,432 208,759 213,154 213,269 204,061 5.14%
Dividend
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 282,915 193,238 199,432 208,759 213,154 213,269 204,061 5.14%
NOSH 242,616 160,000 160,000 160,000 152,253 159,156 159,423 6.66%
Ratio Analysis
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 14.80% -6.53% -3.33% -3.14% 2.60% 6.24% 8.33% -
ROE 4.31% -3.86% -1.92% -1.72% 1.49% 3.90% 6.60% -
Per Share
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 34.07 78.46 79.15 75.74 79.88 83.68 101.41 -15.43%
EPS 5.04 -5.13 -2.64 -2.38 2.08 5.23 8.44 -7.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.33 1.37 1.38 1.40 1.34 1.28 -1.37%
Adjusted Per Share Value based on latest NOSH - 160,000
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 28.27 39.12 39.54 39.32 41.74 45.71 55.48 -9.84%
EPS 4.19 -2.56 -1.32 -1.24 1.09 2.85 4.62 -1.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9709 0.6632 0.6844 0.7164 0.7315 0.7319 0.7003 5.14%
Price Multiplier on Financial Quarter End Date
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.45 0.45 0.625 0.74 0.765 0.99 1.05 -
P/RPS 1.32 0.57 0.79 0.98 0.96 1.18 1.04 3.73%
P/EPS 8.92 -8.78 -23.71 -31.09 36.79 18.94 12.43 -4.97%
EY 11.21 -11.39 -4.22 -3.22 2.72 5.28 8.04 5.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.34 0.46 0.54 0.55 0.74 0.82 -11.14%
Price Multiplier on Announcement Date
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 29/11/21 25/06/20 28/05/19 23/05/18 25/05/17 23/05/16 21/05/15 -
Price 0.43 0.975 0.635 0.725 0.775 0.92 1.00 -
P/RPS 1.26 1.24 0.80 0.96 0.97 1.10 0.99 3.77%
P/EPS 8.53 -19.01 -24.09 -30.46 37.27 17.61 11.84 -4.91%
EY 11.73 -5.26 -4.15 -3.28 2.68 5.68 8.44 5.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.73 0.46 0.53 0.55 0.69 0.78 -10.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment