[CVIEW] YoY TTM Result on 28-Feb-2022 [#1]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
28-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
28-Feb-2022 [#1]
Profit Trend
QoQ- -27.1%
YoY- -61.28%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
TTM Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Revenue 128,799 93,607 61,821 82,530 138,350 261,385 121,124 1.02%
PBT 14,337 5,707 7,238 18,277 28,458 95,896 39,123 -15.39%
Tax -4,267 -2,184 -2,417 -5,825 -8,335 -20,966 -11,191 -14.83%
NP 10,070 3,523 4,821 12,452 20,123 74,930 27,932 -15.62%
-
NP to SH 10,070 3,523 4,821 12,452 20,123 74,930 27,932 -15.62%
-
Tax Rate 29.76% 38.27% 33.39% 31.87% 29.29% 21.86% 28.60% -
Total Cost 118,729 90,084 57,000 70,078 118,227 186,455 93,192 4.11%
-
Net Worth 415,000 409,000 415,999 413,000 409,999 393,000 327,999 3.99%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Div 9,500 7,000 6,000 5,000 8,000 5,000 - -
Div Payout % 94.34% 198.69% 124.46% 40.15% 39.76% 6.67% - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Net Worth 415,000 409,000 415,999 413,000 409,999 393,000 327,999 3.99%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
NP Margin 7.82% 3.76% 7.80% 15.09% 14.54% 28.67% 23.06% -
ROE 2.43% 0.86% 1.16% 3.02% 4.91% 19.07% 8.52% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 128.80 93.61 61.82 82.53 138.35 261.39 121.12 1.02%
EPS 10.07 3.52 4.82 12.45 20.12 74.93 27.93 -15.62%
DPS 9.50 7.00 6.00 5.00 8.00 5.00 0.00 -
NAPS 4.15 4.09 4.16 4.13 4.10 3.93 3.28 3.99%
Adjusted Per Share Value based on latest NOSH - 100,000
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 128.80 93.61 61.82 82.53 138.35 261.39 121.12 1.02%
EPS 10.07 3.52 4.82 12.45 20.12 74.93 27.93 -15.62%
DPS 9.50 7.00 6.00 5.00 8.00 5.00 0.00 -
NAPS 4.15 4.09 4.16 4.13 4.10 3.93 3.28 3.99%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 -
Price 1.26 0.94 0.98 1.06 1.42 1.49 1.60 -
P/RPS 0.98 1.00 1.59 1.28 1.03 0.57 1.32 -4.83%
P/EPS 12.51 26.68 20.33 8.51 7.06 1.99 5.73 13.88%
EY 7.99 3.75 4.92 11.75 14.17 50.29 17.46 -12.20%
DY 7.54 7.45 6.12 4.72 5.63 3.36 0.00 -
P/NAPS 0.30 0.23 0.24 0.26 0.35 0.38 0.49 -7.84%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 25/04/24 27/04/23 28/04/22 28/04/21 10/06/20 25/04/19 26/04/18 -
Price 1.20 1.07 1.05 1.20 0.98 1.40 1.43 -
P/RPS 0.93 1.14 1.70 1.45 0.71 0.54 1.18 -3.88%
P/EPS 11.92 30.37 21.78 9.64 4.87 1.87 5.12 15.10%
EY 8.39 3.29 4.59 10.38 20.53 53.52 19.53 -13.12%
DY 7.92 6.54 5.71 4.17 8.16 3.57 0.00 -
P/NAPS 0.29 0.26 0.25 0.29 0.24 0.36 0.44 -6.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment