[CVIEW] YoY TTM Result on 28-Feb-2018 [#1]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
26-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2018
Quarter
28-Feb-2018 [#1]
Profit Trend
QoQ- -1.88%
YoY- 3.24%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
TTM Result
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Revenue 82,530 138,350 261,385 121,124 163,827 102,593 159,317 -10.37%
PBT 18,277 28,458 95,896 39,123 37,243 22,216 77,626 -21.40%
Tax -5,825 -8,335 -20,966 -11,191 -10,187 -6,539 -20,942 -19.19%
NP 12,452 20,123 74,930 27,932 27,056 15,677 56,684 -22.30%
-
NP to SH 12,452 20,123 74,930 27,932 27,056 15,677 56,684 -22.30%
-
Tax Rate 31.87% 29.29% 21.86% 28.60% 27.35% 29.43% 26.98% -
Total Cost 70,078 118,227 186,455 93,192 136,771 86,916 102,633 -6.15%
-
Net Worth 413,000 409,999 393,000 327,999 304,999 288,000 285,999 6.30%
Dividend
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Div 5,000 8,000 5,000 - 15,000 3,000 21,029 -21.27%
Div Payout % 40.15% 39.76% 6.67% - 55.44% 19.14% 37.10% -
Equity
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Net Worth 413,000 409,999 393,000 327,999 304,999 288,000 285,999 6.30%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
NP Margin 15.09% 14.54% 28.67% 23.06% 16.51% 15.28% 35.58% -
ROE 3.02% 4.91% 19.07% 8.52% 8.87% 5.44% 19.82% -
Per Share
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 82.53 138.35 261.39 121.12 163.83 102.59 159.32 -10.37%
EPS 12.45 20.12 74.93 27.93 27.06 15.68 56.68 -22.30%
DPS 5.00 8.00 5.00 0.00 15.00 3.00 21.03 -21.27%
NAPS 4.13 4.10 3.93 3.28 3.05 2.88 2.86 6.30%
Adjusted Per Share Value based on latest NOSH - 100,000
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 82.53 138.35 261.39 121.12 163.83 102.59 159.32 -10.37%
EPS 12.45 20.12 74.93 27.93 27.06 15.68 56.68 -22.30%
DPS 5.00 8.00 5.00 0.00 15.00 3.00 21.03 -21.27%
NAPS 4.13 4.10 3.93 3.28 3.05 2.88 2.86 6.30%
Price Multiplier on Financial Quarter End Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 -
Price 1.06 1.42 1.49 1.60 1.60 1.53 2.63 -
P/RPS 1.28 1.03 0.57 1.32 0.98 1.49 1.65 -4.13%
P/EPS 8.51 7.06 1.99 5.73 5.91 9.76 4.64 10.62%
EY 11.75 14.17 50.29 17.46 16.91 10.25 21.55 -9.60%
DY 4.72 5.63 3.36 0.00 9.38 1.96 8.00 -8.41%
P/NAPS 0.26 0.35 0.38 0.49 0.52 0.53 0.92 -18.97%
Price Multiplier on Announcement Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 28/04/21 10/06/20 25/04/19 26/04/18 25/04/17 26/04/16 30/04/15 -
Price 1.20 0.98 1.40 1.43 1.67 1.48 2.68 -
P/RPS 1.45 0.71 0.54 1.18 1.02 1.44 1.68 -2.42%
P/EPS 9.64 4.87 1.87 5.12 6.17 9.44 4.73 12.58%
EY 10.38 20.53 53.52 19.53 16.20 10.59 21.15 -11.17%
DY 4.17 8.16 3.57 0.00 8.98 2.03 7.85 -9.99%
P/NAPS 0.29 0.24 0.36 0.44 0.55 0.51 0.94 -17.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment