[CVIEW] YoY TTM Result on 31-Aug-2009 [#3]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
12-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2009
Quarter
31-Aug-2009 [#3]
Profit Trend
QoQ- -11.9%
YoY- -6057.9%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
TTM Result
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Revenue 175,960 61,430 38,221 32,375 37,259 55,743 28,078 35.74%
PBT 40,662 2,689 -5,437 -8,009 -3,147 91 -11,556 -
Tax -11,301 -1,701 -895 -2,521 2,976 -2,249 986 -
NP 29,361 988 -6,332 -10,530 -171 -2,158 -10,570 -
-
NP to SH 29,361 988 -6,332 -10,530 -171 -2,158 -10,570 -
-
Tax Rate 27.79% 63.26% - - - 2,471.43% - -
Total Cost 146,599 60,442 44,553 42,905 37,430 57,901 38,648 24.85%
-
Net Worth 159,000 129,586 128,132 135,247 145,547 145,547 146,850 1.33%
Dividend
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Div - - - - - - 1,500 -
Div Payout % - - - - - - 0.00% -
Equity
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Net Worth 159,000 129,586 128,132 135,247 145,547 145,547 146,850 1.33%
NOSH 100,000 100,454 100,103 100,183 100,377 100,377 99,898 0.01%
Ratio Analysis
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
NP Margin 16.69% 1.61% -16.57% -32.53% -0.46% -3.87% -37.65% -
ROE 18.47% 0.76% -4.94% -7.79% -0.12% -1.48% -7.20% -
Per Share
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 175.96 61.15 38.18 32.32 37.12 55.53 28.11 35.71%
EPS 29.36 0.98 -6.33 -10.51 -0.17 -2.15 -10.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 1.59 1.29 1.28 1.35 1.45 1.45 1.47 1.31%
Adjusted Per Share Value based on latest NOSH - 100,183
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 175.96 61.43 38.22 32.38 37.26 55.74 28.08 35.74%
EPS 29.36 0.99 -6.33 -10.53 -0.17 -2.16 -10.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 1.59 1.2959 1.2813 1.3525 1.4555 1.4555 1.4685 1.33%
Price Multiplier on Financial Quarter End Date
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 30/08/12 29/08/11 30/08/10 28/08/09 29/08/08 31/08/07 30/08/06 -
Price 0.75 0.595 0.60 0.51 0.50 0.60 1.14 -
P/RPS 0.43 0.97 1.57 1.58 1.35 1.08 4.06 -31.19%
P/EPS 2.55 60.50 -9.49 -4.85 -293.50 -27.91 -10.77 -
EY 39.15 1.65 -10.54 -20.61 -0.34 -3.58 -9.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.32 -
P/NAPS 0.47 0.46 0.47 0.38 0.34 0.41 0.78 -8.08%
Price Multiplier on Announcement Date
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 23/10/12 27/10/11 27/10/10 12/10/09 30/10/08 24/10/07 18/10/06 -
Price 0.82 0.62 0.52 0.61 0.58 0.63 1.05 -
P/RPS 0.47 1.01 1.36 1.89 1.56 1.13 3.74 -29.20%
P/EPS 2.79 63.04 -8.22 -5.80 -340.46 -29.30 -9.92 -
EY 35.81 1.59 -12.16 -17.23 -0.29 -3.41 -10.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.43 -
P/NAPS 0.52 0.48 0.41 0.45 0.40 0.43 0.71 -5.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment