[CVIEW] YoY TTM Result on 31-Aug-2008 [#3]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
30-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2008
Quarter
31-Aug-2008 [#3]
Profit Trend
QoQ- -112.0%
YoY- 92.08%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
TTM Result
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Revenue 61,430 38,221 32,375 37,259 55,743 28,078 75,558 -3.38%
PBT 2,689 -5,437 -8,009 -3,147 91 -11,556 9,624 -19.13%
Tax -1,701 -895 -2,521 2,976 -2,249 986 -3,479 -11.23%
NP 988 -6,332 -10,530 -171 -2,158 -10,570 6,145 -26.24%
-
NP to SH 988 -6,332 -10,530 -171 -2,158 -10,570 6,145 -26.24%
-
Tax Rate 63.26% - - - 2,471.43% - 36.15% -
Total Cost 60,442 44,553 42,905 37,430 57,901 38,648 69,413 -2.27%
-
Net Worth 129,586 128,132 135,247 145,547 145,547 146,850 159,145 -3.36%
Dividend
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Div - - - - - 1,500 1,998 -
Div Payout % - - - - - 0.00% 32.52% -
Equity
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Net Worth 129,586 128,132 135,247 145,547 145,547 146,850 159,145 -3.36%
NOSH 100,454 100,103 100,183 100,377 100,377 99,898 100,091 0.06%
Ratio Analysis
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
NP Margin 1.61% -16.57% -32.53% -0.46% -3.87% -37.65% 8.13% -
ROE 0.76% -4.94% -7.79% -0.12% -1.48% -7.20% 3.86% -
Per Share
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
RPS 61.15 38.18 32.32 37.12 55.53 28.11 75.49 -3.44%
EPS 0.98 -6.33 -10.51 -0.17 -2.15 -10.58 6.14 -26.33%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 2.00 -
NAPS 1.29 1.28 1.35 1.45 1.45 1.47 1.59 -3.42%
Adjusted Per Share Value based on latest NOSH - 100,377
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
RPS 61.43 38.22 32.38 37.26 55.74 28.08 75.56 -3.39%
EPS 0.99 -6.33 -10.53 -0.17 -2.16 -10.57 6.15 -26.23%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 2.00 -
NAPS 1.2959 1.2813 1.3525 1.4555 1.4555 1.4685 1.5915 -3.36%
Price Multiplier on Financial Quarter End Date
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Date 29/08/11 30/08/10 28/08/09 29/08/08 31/08/07 30/08/06 30/08/05 -
Price 0.595 0.60 0.51 0.50 0.60 1.14 1.46 -
P/RPS 0.97 1.57 1.58 1.35 1.08 4.06 1.93 -10.82%
P/EPS 60.50 -9.49 -4.85 -293.50 -27.91 -10.77 23.78 16.83%
EY 1.65 -10.54 -20.61 -0.34 -3.58 -9.28 4.21 -14.44%
DY 0.00 0.00 0.00 0.00 0.00 1.32 1.37 -
P/NAPS 0.46 0.47 0.38 0.34 0.41 0.78 0.92 -10.90%
Price Multiplier on Announcement Date
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Date 27/10/11 27/10/10 12/10/09 30/10/08 24/10/07 18/10/06 20/10/05 -
Price 0.62 0.52 0.61 0.58 0.63 1.05 1.20 -
P/RPS 1.01 1.36 1.89 1.56 1.13 3.74 1.59 -7.28%
P/EPS 63.04 -8.22 -5.80 -340.46 -29.30 -9.92 19.55 21.53%
EY 1.59 -12.16 -17.23 -0.29 -3.41 -10.08 5.12 -17.70%
DY 0.00 0.00 0.00 0.00 0.00 1.43 1.66 -
P/NAPS 0.48 0.41 0.45 0.40 0.43 0.71 0.75 -7.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment