[ORNA] YoY TTM Result on 30-Sep-2003 [#3]

Stock
[ORNA] ORNAPAPER BHD
Announcement Date
27-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- 26.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ORNA's Result
ORNA's Financial Summary
View:
Show?
TTM Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 212,597 168,823 130,527 96,962 0 -
PBT -10,369 -7,461 3,538 8,700 0 -
Tax -456 -605 -302 -1,575 0 -
NP -10,825 -8,066 3,236 7,125 0 -
-
NP to SH -6,486 -6,689 3,236 7,125 0 -
-
Tax Rate - - 8.54% 18.10% - -
Total Cost 223,422 176,889 127,291 89,837 0 -
-
Net Worth 86,249 91,827 87,719 74,499 0 -
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 86,249 91,827 87,719 74,499 0 -
NOSH 74,999 75,268 67,999 62,083 0 -
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -5.09% -4.78% 2.48% 7.35% 0.00% -
ROE -7.52% -7.28% 3.69% 9.56% 0.00% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 283.46 224.29 191.95 156.18 0.00 -
EPS -8.65 -8.89 4.76 11.48 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.22 1.29 1.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 62,083
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 286.30 227.35 175.78 130.58 0.00 -
EPS -8.73 -9.01 4.36 9.60 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1615 1.2366 1.1813 1.0033 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 - -
Price 0.44 0.53 1.05 1.61 0.00 -
P/RPS 0.16 0.24 0.55 1.03 0.00 -
P/EPS -5.09 -5.96 22.06 14.03 0.00 -
EY -19.65 -16.77 4.53 7.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.43 0.81 1.34 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/11/06 30/11/05 30/11/04 27/11/03 - -
Price 0.86 0.48 0.98 1.61 0.00 -
P/RPS 0.30 0.21 0.51 1.03 0.00 -
P/EPS -9.94 -5.40 20.59 14.03 0.00 -
EY -10.06 -18.51 4.86 7.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.39 0.76 1.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment