[LUSTER] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[LUSTER] LUSTER INDUSTRIES BHD
Announcement Date
09-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -61.39%
YoY- -95.03%
Quarter Report
Latest QR
Upcoming QR
LUSTER's Result
LUSTER's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 186,682 169,089 146,921 128,815 152,738 0 -
PBT -50,212 -5,076 -2,775 -100 14,268 0 -
Tax 5,870 -1,248 974 668 -2,844 0 -
NP -44,342 -6,324 -1,801 568 11,424 0 -
-
NP to SH -43,938 -6,244 -1,059 568 11,424 0 -
-
Tax Rate - - - - 19.93% - -
Total Cost 231,024 175,413 148,722 128,247 141,314 0 -
-
Net Worth 23,857 72,800 86,015 69,680 81,060 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - 1,831 3,025 - -
Div Payout % - - - 322.39% 26.49% - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 23,857 72,800 86,015 69,680 81,060 0 -
NOSH 61,173 65,586 68,265 61,123 60,947 0 -
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -23.75% -3.74% -1.23% 0.44% 7.48% 0.00% -
ROE -184.17% -8.58% -1.23% 0.82% 14.09% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 305.17 257.81 215.22 210.75 250.61 0.00 -
EPS -71.83 -9.52 -1.55 0.93 18.74 0.00 -
DPS 0.00 0.00 0.00 3.00 4.96 0.00 -
NAPS 0.39 1.11 1.26 1.14 1.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 61,123
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 6.18 5.59 4.86 4.26 5.05 0.00 -
EPS -1.45 -0.21 -0.04 0.02 0.38 0.00 -
DPS 0.00 0.00 0.00 0.06 0.10 0.00 -
NAPS 0.0079 0.0241 0.0285 0.0231 0.0268 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 - -
Price 0.16 0.31 0.32 1.44 1.92 0.00 -
P/RPS 0.05 0.12 0.15 0.68 0.77 0.00 -
P/EPS -0.22 -3.26 -20.63 154.96 10.24 0.00 -
EY -448.91 -30.71 -4.85 0.65 9.76 0.00 -
DY 0.00 0.00 0.00 2.08 2.59 0.00 -
P/NAPS 0.41 0.28 0.25 1.26 1.44 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 30/05/08 31/05/07 13/06/06 09/06/05 31/05/04 - -
Price 0.14 0.55 0.30 0.98 1.65 0.00 -
P/RPS 0.05 0.21 0.14 0.47 0.66 0.00 -
P/EPS -0.19 -5.78 -19.34 105.46 8.80 0.00 -
EY -513.04 -17.31 -5.17 0.95 11.36 0.00 -
DY 0.00 0.00 0.00 3.06 3.01 0.00 -
P/NAPS 0.36 0.50 0.24 0.86 1.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment