[BLDPLNT] YoY TTM Result on 31-Mar-2021 [#4]

Stock
[BLDPLNT] BLD PLANTATION BHD
Announcement Date
23-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 15.48%
YoY- 1209.3%
Quarter Report
Latest QR
Upcoming QR
BLDPLNT's Result
BLDPLNT's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 CAGR
Revenue 1,709,284 2,468,306 2,509,741 1,898,641 1,927,119 1,830,630 2,134,642 -3.49%
PBT 42,274 43,621 112,180 88,718 8,645 -66,596 56,557 -4.54%
Tax -13,997 -12,248 -32,730 -22,689 -3,417 13,305 -15,927 -2.04%
NP 28,277 31,373 79,450 66,029 5,228 -53,291 40,630 -5.63%
-
NP to SH 28,103 30,008 77,258 64,784 4,948 -52,657 39,602 -5.33%
-
Tax Rate 33.11% 28.08% 29.18% 25.57% 39.53% - 28.16% -
Total Cost 1,681,007 2,436,933 2,430,291 1,832,612 1,921,891 1,883,921 2,094,012 -3.45%
-
Net Worth 759,219 733,974 707,795 632,994 567,545 561,935 847,110 -1.73%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 CAGR
Net Worth 759,219 733,974 707,795 632,994 567,545 561,935 847,110 -1.73%
NOSH 93,500 93,500 93,500 93,500 93,500 93,500 93,500 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 CAGR
NP Margin 1.65% 1.27% 3.17% 3.48% 0.27% -2.91% 1.90% -
ROE 3.70% 4.09% 10.92% 10.23% 0.87% -9.37% 4.67% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 CAGR
RPS 1,828.11 2,639.90 2,684.22 2,030.63 2,061.09 1,957.89 2,283.04 -3.49%
EPS 30.06 32.09 82.63 69.29 5.29 -56.32 42.36 -5.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.12 7.85 7.57 6.77 6.07 6.01 9.06 -1.73%
Adjusted Per Share Value based on latest NOSH - 93,500
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 CAGR
RPS 1,827.57 2,639.12 2,683.42 2,030.03 2,060.48 1,957.31 2,282.36 -3.49%
EPS 30.05 32.08 82.60 69.27 5.29 -56.30 42.34 -5.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.1176 7.8477 7.5678 6.768 6.0682 6.0082 9.0573 -1.73%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 29/12/17 -
Price 11.00 10.42 9.42 8.25 5.00 6.72 8.34 -
P/RPS 0.60 0.39 0.35 0.41 0.24 0.34 0.37 8.03%
P/EPS 36.60 32.47 11.40 11.91 94.48 -11.93 19.69 10.42%
EY 2.73 3.08 8.77 8.40 1.06 -8.38 5.08 -9.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.33 1.24 1.22 0.82 1.12 0.92 6.32%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 CAGR
Date 31/05/24 31/05/23 31/05/22 23/06/21 30/06/20 31/05/19 28/02/18 -
Price 10.60 10.42 9.55 9.30 6.00 6.55 8.21 -
P/RPS 0.58 0.39 0.36 0.46 0.29 0.33 0.36 7.92%
P/EPS 35.27 32.47 11.56 13.42 113.38 -11.63 19.38 10.05%
EY 2.84 3.08 8.65 7.45 0.88 -8.60 5.16 -9.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.33 1.26 1.37 0.99 1.09 0.91 6.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment