[COASTAL] YoY TTM Result on 30-Jun-2022 [#4]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 87.41%
YoY- 457.91%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 299,528 161,571 211,008 156,328 159,352 420,377 1,494,413 -23.49%
PBT 228,704 52,235 -87,161 29,860 -557,713 69,633 72,172 21.18%
Tax -42,717 -19,283 -17,329 -15,315 -14,929 -20,596 -5,859 39.22%
NP 185,987 32,952 -104,490 14,545 -572,642 49,037 66,313 18.74%
-
NP to SH 182,474 32,707 -104,490 14,550 -572,720 49,037 66,313 18.36%
-
Tax Rate 18.68% 36.92% - 51.29% - 29.58% 8.12% -
Total Cost 113,541 128,619 315,498 141,783 731,994 371,340 1,428,100 -34.41%
-
Net Worth 1,354,762 1,105,057 1,086,817 1,176,935 1,172,891 1,816,164 1,668,315 -3.40%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - 5,274 10,546 21,254 -
Div Payout % - - - - 0.00% 21.51% 32.05% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 1,354,762 1,105,057 1,086,817 1,176,935 1,172,891 1,816,164 1,668,315 -3.40%
NOSH 539,347 535,350 535,350 531,888 531,599 531,599 529,506 0.30%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 62.09% 20.39% -49.52% 9.30% -359.36% 11.67% 4.44% -
ROE 13.47% 2.96% -9.61% 1.24% -48.83% 2.70% 3.97% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 56.96 30.84 40.04 29.63 30.21 79.71 282.23 -23.40%
EPS 34.70 6.24 -19.83 2.76 -108.59 9.30 12.52 18.50%
DPS 0.00 0.00 0.00 0.00 1.00 2.00 4.00 -
NAPS 2.5763 2.1095 2.0621 2.2304 2.2239 3.4436 3.1507 -3.29%
Adjusted Per Share Value based on latest NOSH - 539,347
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 54.47 29.38 38.37 28.43 28.98 76.45 271.77 -23.49%
EPS 33.18 5.95 -19.00 2.65 -104.15 8.92 12.06 18.36%
DPS 0.00 0.00 0.00 0.00 0.96 1.92 3.87 -
NAPS 2.4637 2.0096 1.9765 2.1403 2.133 3.3028 3.034 -3.40%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.63 0.79 0.66 0.925 0.95 1.32 1.55 -
P/RPS 2.86 2.56 1.65 3.12 3.14 1.66 0.55 31.60%
P/EPS 4.70 12.65 -3.33 33.55 -0.87 14.20 12.38 -14.90%
EY 21.29 7.90 -30.04 2.98 -114.31 7.04 8.08 17.51%
DY 0.00 0.00 0.00 0.00 1.05 1.52 2.58 -
P/NAPS 0.63 0.37 0.32 0.41 0.43 0.38 0.49 4.27%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 28/09/21 27/08/20 30/08/19 30/08/18 30/08/17 29/08/16 -
Price 1.85 0.76 0.665 0.915 1.10 1.15 1.46 -
P/RPS 3.25 2.46 1.66 3.09 3.64 1.44 0.52 35.70%
P/EPS 5.33 12.17 -3.35 33.18 -1.01 12.37 11.66 -12.22%
EY 18.76 8.22 -29.81 3.01 -98.72 8.09 8.58 13.91%
DY 0.00 0.00 0.00 0.00 0.91 1.74 2.74 -
P/NAPS 0.72 0.36 0.32 0.41 0.49 0.33 0.46 7.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment