[COASTAL] YoY Quarter Result on 30-Jun-2021 [#4]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
28-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -16.52%
YoY- 111.33%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 58,073 49,273 46,576 44,574 33,888 221,077 200,839 -18.67%
PBT 115,629 25,468 -166,075 -8,749 -563,139 20,436 16,819 37.87%
Tax -10,418 -5,158 -4,290 -3,691 -2,575 -6,260 -3,952 17.52%
NP 105,211 20,310 -170,365 -12,440 -565,714 14,176 12,867 41.91%
-
NP to SH 104,409 19,299 -170,365 -12,440 -565,743 14,176 12,867 41.73%
-
Tax Rate 9.01% 20.25% - - - 30.63% 23.50% -
Total Cost -47,138 28,963 216,941 57,014 599,602 206,901 187,972 -
-
Net Worth 1,354,762 1,105,057 1,086,817 1,176,935 1,172,891 1,816,164 1,668,315 -3.40%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 1,354,762 1,105,057 1,086,817 1,176,935 1,172,891 1,816,164 1,668,315 -3.40%
NOSH 539,347 535,350 535,350 531,888 531,599 531,599 529,506 0.30%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 181.17% 41.22% -365.78% -27.91% -1,669.36% 6.41% 6.41% -
ROE 7.71% 1.75% -15.68% -1.06% -48.23% 0.78% 0.77% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 11.04 9.41 8.84 8.45 6.43 41.92 37.93 -18.58%
EPS 19.86 3.68 -32.32 -2.36 -107.27 2.69 2.43 41.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5763 2.1095 2.0621 2.2304 2.2239 3.4436 3.1507 -3.29%
Adjusted Per Share Value based on latest NOSH - 535,350
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 10.56 8.96 8.47 8.11 6.16 40.20 36.52 -18.67%
EPS 18.99 3.51 -30.98 -2.26 -102.88 2.58 2.34 41.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4637 2.0096 1.9764 2.1403 2.133 3.3028 3.0339 -3.40%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.63 0.79 0.66 0.925 0.95 1.32 1.55 -
P/RPS 14.76 8.40 7.47 10.95 14.78 3.15 4.09 23.83%
P/EPS 8.21 21.44 -2.04 -39.24 -0.89 49.11 63.79 -28.93%
EY 12.18 4.66 -48.98 -2.55 -112.92 2.04 1.57 40.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.37 0.32 0.41 0.43 0.38 0.49 4.27%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 28/09/21 27/08/20 30/08/19 30/08/18 30/08/17 29/08/16 -
Price 1.85 0.76 0.665 0.915 1.10 1.15 1.46 -
P/RPS 16.75 8.08 7.52 10.83 17.12 2.74 3.85 27.75%
P/EPS 9.32 20.63 -2.06 -38.81 -1.03 42.78 60.08 -26.68%
EY 10.73 4.85 -48.61 -2.58 -97.52 2.34 1.66 36.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.36 0.32 0.41 0.49 0.33 0.46 7.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment