[COASTAL] YoY TTM Result on 30-Sep-2011 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -8.01%
YoY- -2.12%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
TTM Result
31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 1,457,588 700,231 789,964 703,293 622,753 426,155 317,897 22.49%
PBT 89,970 130,835 141,328 194,472 199,398 140,557 81,941 1.25%
Tax -1,698 195 469 551 -153 -557 410 -
NP 88,272 131,030 141,797 195,023 199,245 140,000 82,351 0.92%
-
NP to SH 88,272 131,030 141,797 195,023 199,245 140,000 82,351 0.92%
-
Tax Rate 1.89% -0.15% -0.33% -0.28% 0.08% 0.40% -0.50% -
Total Cost 1,369,316 569,201 648,167 508,270 423,508 286,155 235,546 26.43%
-
Net Worth 1,617,562 954,253 807,740 720,438 548,262 407,881 276,464 26.54%
Dividend
31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div 21,254 28,013 31,875 40,213 18,121 10,623 12,289 7.57%
Div Payout % 24.08% 21.38% 22.48% 20.62% 9.09% 7.59% 14.92% -
Equity
31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 1,617,562 954,253 807,740 720,438 548,262 407,881 276,464 26.54%
NOSH 531,428 482,970 483,069 482,964 362,391 360,255 352,363 5.62%
Ratio Analysis
31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 6.06% 18.71% 17.95% 27.73% 31.99% 32.85% 25.90% -
ROE 5.46% 13.73% 17.55% 27.07% 36.34% 34.32% 29.79% -
Per Share
31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 274.28 144.98 163.53 145.62 171.85 118.29 90.22 15.97%
EPS 16.61 27.13 29.35 40.38 54.98 38.86 23.37 -4.44%
DPS 4.00 5.80 6.60 8.33 5.00 2.95 3.50 1.79%
NAPS 3.0438 1.9758 1.6721 1.4917 1.5129 1.1322 0.7846 19.80%
Adjusted Per Share Value based on latest NOSH - 482,964
31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 265.45 127.52 143.87 128.08 113.41 77.61 57.89 22.49%
EPS 16.08 23.86 25.82 35.52 36.29 25.50 15.00 0.93%
DPS 3.87 5.10 5.81 7.32 3.30 1.93 2.24 7.55%
NAPS 2.9459 1.7379 1.471 1.312 0.9985 0.7428 0.5035 26.54%
Price Multiplier on Financial Quarter End Date
31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 31/03/16 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 1.64 2.93 1.75 1.74 1.71 1.42 1.66 -
P/RPS 0.60 2.02 1.07 1.19 1.00 1.20 1.84 -13.87%
P/EPS 9.87 10.80 5.96 4.31 3.11 3.65 7.10 4.48%
EY 10.13 9.26 16.77 23.21 32.15 27.37 14.08 -4.29%
DY 2.44 1.98 3.77 4.79 2.92 2.08 2.11 1.95%
P/NAPS 0.54 1.48 1.05 1.17 1.13 1.25 2.12 -16.66%
Price Multiplier on Announcement Date
31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 25/05/16 27/11/13 26/11/12 24/11/11 19/11/10 23/11/09 24/11/08 -
Price 1.59 3.25 2.00 1.92 1.74 1.46 0.96 -
P/RPS 0.58 2.24 1.22 1.32 1.01 1.23 1.06 -7.72%
P/EPS 9.57 11.98 6.81 4.75 3.16 3.76 4.11 11.92%
EY 10.45 8.35 14.68 21.03 31.60 26.62 24.34 -10.65%
DY 2.52 1.78 3.30 4.34 2.87 2.02 3.65 -4.81%
P/NAPS 0.52 1.64 1.20 1.29 1.15 1.29 1.22 -10.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment