[PLENITU] YoY TTM Result on 31-Mar-2015 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -3.93%
YoY- -41.1%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 255,464 211,897 243,497 277,658 343,140 131,954 239,560 1.07%
PBT 77,873 63,092 165,215 104,063 161,167 63,670 102,237 -4.43%
Tax -21,178 -16,502 -24,467 -29,539 -34,641 -17,955 -26,446 -3.63%
NP 56,695 46,590 140,748 74,524 126,526 45,715 75,791 -4.72%
-
NP to SH 56,695 46,590 140,830 74,524 126,526 45,715 75,791 -4.72%
-
Tax Rate 27.20% 26.16% 14.81% 28.39% 21.49% 28.20% 25.87% -
Total Cost 198,769 165,307 102,749 203,134 216,614 86,239 163,769 3.27%
-
Net Worth 1,541,396 1,491,797 1,462,014 1,031,802 966,127 863,970 821,448 11.05%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 1,541,396 1,491,797 1,462,014 1,031,802 966,127 863,970 821,448 11.05%
NOSH 381,533 381,533 381,533 271,527 269,116 271,688 268,447 6.03%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 22.19% 21.99% 57.80% 26.84% 36.87% 34.64% 31.64% -
ROE 3.68% 3.12% 9.63% 7.22% 13.10% 5.29% 9.23% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 66.96 55.54 63.95 102.26 127.51 48.57 89.24 -4.67%
EPS 14.86 12.21 36.99 27.45 47.02 16.83 28.23 -10.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.04 3.91 3.84 3.80 3.59 3.18 3.06 4.73%
Adjusted Per Share Value based on latest NOSH - 271,527
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 66.96 55.54 63.82 72.77 89.94 34.59 62.79 1.07%
EPS 14.86 12.21 36.91 19.53 33.16 11.98 19.86 -4.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.04 3.91 3.8319 2.7044 2.5322 2.2645 2.153 11.05%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.42 1.65 1.78 2.31 2.60 1.95 2.04 -
P/RPS 2.12 2.97 2.78 2.26 2.04 4.01 2.29 -1.27%
P/EPS 9.56 13.51 4.81 8.42 5.53 11.59 7.23 4.76%
EY 10.46 7.40 20.78 11.88 18.08 8.63 13.84 -4.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.42 0.46 0.61 0.72 0.61 0.67 -10.25%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/05/18 24/05/17 25/05/16 21/05/15 22/05/14 22/05/13 16/05/12 -
Price 1.51 1.68 1.72 2.29 2.88 2.34 1.90 -
P/RPS 2.26 3.02 2.69 2.24 2.26 4.82 2.13 0.99%
P/EPS 10.16 13.76 4.65 8.34 6.13 13.91 6.73 7.10%
EY 9.84 7.27 21.51 11.99 16.32 7.19 14.86 -6.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.43 0.45 0.60 0.80 0.74 0.62 -8.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment