[ONEGLOVE] YoY TTM Result on 30-Sep-2020

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020
Profit Trend
QoQ- -19.5%
YoY- -213.94%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/09/20 31/03/20 30/06/20 31/03/17 CAGR
Revenue 52,524 35,720 26,912 17,944 31,100 22,158 30,293 11.62%
PBT -16,877 -7,456 -14,098 -22,836 -4,819 -18,922 -2,188 50.43%
Tax -473 -285 1,940 -687 -1,500 -730 -445 1.22%
NP -17,350 -7,741 -12,158 -23,523 -6,319 -19,652 -2,633 45.77%
-
NP to SH -16,572 -6,621 -10,549 -21,941 -6,967 -18,361 -2,828 42.39%
-
Tax Rate - - - - - - - -
Total Cost 69,874 43,461 39,070 41,467 37,419 41,810 32,926 16.23%
-
Net Worth 88,040 90,879 93,720 18,900 35,280 22,680 57,960 8.71%
Dividend
31/03/22 31/12/21 30/09/21 30/09/20 31/03/20 30/06/20 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/09/20 31/03/20 30/06/20 31/03/17 CAGR
Net Worth 88,040 90,879 93,720 18,900 35,280 22,680 57,960 8.71%
NOSH 284,000 284,000 284,000 126,000 126,000 126,000 126,000 17.63%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/09/20 31/03/20 30/06/20 31/03/17 CAGR
NP Margin -33.03% -21.67% -45.18% -131.09% -20.32% -88.69% -8.69% -
ROE -18.82% -7.29% -11.26% -116.09% -19.75% -80.96% -4.88% -
Per Share
31/03/22 31/12/21 30/09/21 30/09/20 31/03/20 30/06/20 31/03/17 CAGR
RPS 18.49 12.58 9.48 14.24 24.68 17.59 24.04 -5.11%
EPS -5.84 -2.33 -3.71 -17.41 -5.53 -14.57 -2.24 21.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.32 0.33 0.15 0.28 0.18 0.46 -7.58%
Adjusted Per Share Value based on latest NOSH - 126,000
31/03/22 31/12/21 30/09/21 30/09/20 31/03/20 30/06/20 31/03/17 CAGR
RPS 9.93 6.76 5.09 3.39 5.88 4.19 5.73 11.61%
EPS -3.13 -1.25 -2.00 -4.15 -1.32 -3.47 -0.53 42.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1665 0.1719 0.1773 0.0357 0.0667 0.0429 0.1096 8.71%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/09/20 31/03/20 30/06/20 31/03/17 CAGR
Date 31/03/22 31/12/21 30/09/21 30/09/20 31/03/20 30/06/20 31/03/17 -
Price 0.95 1.26 1.58 0.81 0.065 0.105 0.26 -
P/RPS 5.14 10.02 16.67 5.69 0.26 0.60 1.08 36.59%
P/EPS -16.28 -54.05 -42.54 -4.65 -1.18 -0.72 -11.58 7.04%
EY -6.14 -1.85 -2.35 -21.50 -85.07 -138.78 -8.63 -6.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.06 3.94 4.79 5.40 0.23 0.58 0.57 39.92%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/09/20 31/03/20 30/06/20 31/03/17 CAGR
Date 25/05/22 23/02/22 29/11/21 30/11/20 30/06/20 28/08/20 29/05/17 -
Price 0.95 1.00 1.44 2.73 0.105 0.695 0.23 -
P/RPS 5.14 7.95 15.20 19.17 0.43 3.95 0.96 39.84%
P/EPS -16.28 -42.89 -38.77 -15.68 -1.90 -4.77 -10.25 9.68%
EY -6.14 -2.33 -2.58 -6.38 -52.66 -20.97 -9.76 -8.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.06 3.13 4.36 18.20 0.38 3.86 0.50 43.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment