[ONEGLOVE] QoQ Quarter Result on 30-Sep-2020

Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020
Profit Trend
QoQ- 77.28%
YoY- -3442.31%
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 7,708 2,145 640 902 4,301 3,448 9,293 -11.73%
PBT -14,904 6,028 -6,957 -3,431 -17,350 -4,212 2,157 -
Tax -448 -16 1,095 0 60 -75 -672 -23.70%
NP -15,352 6,012 -5,862 -3,431 -17,290 -4,287 1,485 -
-
NP to SH -15,352 6,354 -5,373 -3,476 -15,298 -4,236 1,069 -
-
Tax Rate - 0.27% - - - - 31.15% -
Total Cost 23,060 -3,867 6,502 4,333 21,591 7,735 7,808 105.98%
-
Net Worth 90,879 105,080 99,399 18,900 22,680 35,280 39,060 75.67%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 90,879 105,080 99,399 18,900 22,680 35,280 39,060 75.67%
NOSH 284,000 284,000 284,000 126,000 126,000 126,000 126,000 71.99%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -199.17% 280.28% -915.94% -380.38% -402.00% -124.33% 15.98% -
ROE -16.89% 6.05% -5.41% -18.39% -67.45% -12.01% 2.74% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 2.71 0.76 0.23 0.72 3.41 2.74 7.38 -48.75%
EPS -5.41 2.24 -1.89 -2.76 -12.14 -3.36 0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.37 0.35 0.15 0.18 0.28 0.31 2.14%
Adjusted Per Share Value based on latest NOSH - 126,000
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 1.46 0.41 0.12 0.17 0.81 0.65 1.76 -11.72%
EPS -2.90 1.20 -1.02 -0.66 -2.89 -0.80 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1719 0.1987 0.188 0.0357 0.0429 0.0667 0.0739 75.64%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 2.07 2.04 2.05 0.81 0.105 0.065 0.16 -
P/RPS 76.27 270.10 909.69 113.15 3.08 2.38 2.17 975.32%
P/EPS -38.29 91.18 -108.36 -29.36 -0.86 -1.93 18.86 -
EY -2.61 1.10 -0.92 -3.41 -115.63 -51.72 5.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.47 5.51 5.86 5.40 0.58 0.23 0.52 437.77%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 28/09/21 02/06/21 24/02/21 30/11/20 28/08/20 30/06/20 28/02/20 -
Price 1.62 2.37 2.05 2.73 0.695 0.105 0.11 -
P/RPS 59.69 313.79 909.69 381.35 20.36 3.84 1.49 1073.42%
P/EPS -29.97 105.93 -108.36 -98.96 -5.72 -3.12 12.97 -
EY -3.34 0.94 -0.92 -1.01 -17.47 -32.02 7.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.06 6.41 5.86 18.20 3.86 0.38 0.35 494.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment