[POHKONG] YoY TTM Result on 31-Jul-2005 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
30-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2005
Quarter
31-Jul-2005 [#4]
Profit Trend
QoQ- -8.15%
YoY- 65.78%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 509,354 414,240 372,124 351,934 253,419 19.05%
PBT 42,447 25,173 35,317 22,503 21,290 18.81%
Tax -13,252 -7,188 -9,605 -6,626 -11,713 3.13%
NP 29,195 17,985 25,712 15,877 9,577 32.11%
-
NP to SH 29,115 17,985 25,614 15,877 9,577 32.01%
-
Tax Rate 31.22% 28.55% 27.20% 29.44% 55.02% -
Total Cost 480,159 396,255 346,412 336,057 243,842 18.44%
-
Net Worth 262,441 234,273 206,010 199,811 144,638 16.04%
Dividend
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div 5,740 7,028 6,944 - - -
Div Payout % 19.72% 39.08% 27.11% - - -
Equity
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 262,441 234,273 206,010 199,811 144,638 16.04%
NOSH 410,065 117,136 115,736 115,498 80,354 50.25%
Ratio Analysis
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 5.73% 4.34% 6.91% 4.51% 3.78% -
ROE 11.09% 7.68% 12.43% 7.95% 6.62% -
Per Share
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 124.21 353.64 321.53 304.71 315.38 -20.76%
EPS 7.10 15.35 22.13 13.75 11.92 -12.14%
DPS 1.40 6.00 6.00 0.00 0.00 -
NAPS 0.64 2.00 1.78 1.73 1.80 -22.76%
Adjusted Per Share Value based on latest NOSH - 115,498
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 124.11 100.93 90.67 85.75 61.75 19.05%
EPS 7.09 4.38 6.24 3.87 2.33 32.05%
DPS 1.40 1.71 1.69 0.00 0.00 -
NAPS 0.6395 0.5708 0.502 0.4869 0.3524 16.05%
Price Multiplier on Financial Quarter End Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 0.44 0.88 0.61 0.65 0.79 -
P/RPS 0.35 0.25 0.19 0.21 0.25 8.76%
P/EPS 6.20 5.73 2.76 4.73 6.63 -1.66%
EY 16.14 17.45 36.28 21.15 15.09 1.69%
DY 3.18 6.82 9.84 0.00 0.00 -
P/NAPS 0.69 0.44 0.34 0.38 0.44 11.89%
Price Multiplier on Announcement Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 25/09/08 21/09/07 15/09/06 30/09/05 - -
Price 0.41 0.85 0.60 0.56 0.00 -
P/RPS 0.33 0.24 0.19 0.18 0.00 -
P/EPS 5.77 5.54 2.71 4.07 0.00 -
EY 17.32 18.06 36.89 24.55 0.00 -
DY 3.41 7.06 10.00 0.00 0.00 -
P/NAPS 0.64 0.43 0.34 0.32 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment