[POHKONG] YoY TTM Result on 31-Jul-2007 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
21-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jul-2007 [#4]
Profit Trend
QoQ- -15.55%
YoY- -29.78%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 561,242 541,636 509,354 414,240 372,124 351,934 253,419 14.16%
PBT 44,315 38,637 42,447 25,173 35,317 22,503 21,290 12.98%
Tax -12,702 -10,111 -13,252 -7,188 -9,605 -6,626 -11,713 1.35%
NP 31,613 28,526 29,195 17,985 25,712 15,877 9,577 22.01%
-
NP to SH 31,613 28,526 29,115 17,985 25,614 15,877 9,577 22.01%
-
Tax Rate 28.66% 26.17% 31.22% 28.55% 27.20% 29.44% 55.02% -
Total Cost 529,629 513,110 480,159 396,255 346,412 336,057 243,842 13.79%
-
Net Worth 307,460 283,023 262,441 234,273 206,010 199,811 144,638 13.38%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div 5,739 5,742 5,740 7,028 6,944 - - -
Div Payout % 18.15% 20.13% 19.72% 39.08% 27.11% - - -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 307,460 283,023 262,441 234,273 206,010 199,811 144,638 13.38%
NOSH 409,947 410,179 410,065 117,136 115,736 115,498 80,354 31.18%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 5.63% 5.27% 5.73% 4.34% 6.91% 4.51% 3.78% -
ROE 10.28% 10.08% 11.09% 7.68% 12.43% 7.95% 6.62% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 136.91 132.05 124.21 353.64 321.53 304.71 315.38 -12.97%
EPS 7.71 6.95 7.10 15.35 22.13 13.75 11.92 -7.00%
DPS 1.40 1.40 1.40 6.00 6.00 0.00 0.00 -
NAPS 0.75 0.69 0.64 2.00 1.78 1.73 1.80 -13.57%
Adjusted Per Share Value based on latest NOSH - 117,136
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 136.77 131.99 124.13 100.95 90.68 85.76 61.76 14.16%
EPS 7.70 6.95 7.10 4.38 6.24 3.87 2.33 22.03%
DPS 1.40 1.40 1.40 1.71 1.69 0.00 0.00 -
NAPS 0.7493 0.6897 0.6396 0.5709 0.502 0.4869 0.3525 13.38%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 0.40 0.40 0.44 0.88 0.61 0.65 0.79 -
P/RPS 0.29 0.30 0.35 0.25 0.19 0.21 0.25 2.50%
P/EPS 5.19 5.75 6.20 5.73 2.76 4.73 6.63 -3.99%
EY 19.28 17.39 16.14 17.45 36.28 21.15 15.09 4.16%
DY 3.50 3.50 3.18 6.82 9.84 0.00 0.00 -
P/NAPS 0.53 0.58 0.69 0.44 0.34 0.38 0.44 3.14%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 28/09/10 29/09/09 25/09/08 21/09/07 15/09/06 30/09/05 - -
Price 0.41 0.41 0.41 0.85 0.60 0.56 0.00 -
P/RPS 0.30 0.31 0.33 0.24 0.19 0.18 0.00 -
P/EPS 5.32 5.90 5.77 5.54 2.71 4.07 0.00 -
EY 18.81 16.96 17.32 18.06 36.89 24.55 0.00 -
DY 3.41 3.41 3.41 7.06 10.00 0.00 0.00 -
P/NAPS 0.55 0.59 0.64 0.43 0.34 0.32 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment