[POHKONG] YoY TTM Result on 31-Oct-2019 [#1]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
23-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Oct-2019 [#1]
Profit Trend
QoQ- 19.01%
YoY- 45.21%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Revenue 1,557,678 856,489 765,708 947,148 1,040,961 912,450 789,707 11.98%
PBT 129,086 41,183 47,821 43,223 22,993 43,235 19,456 37.05%
Tax -26,642 -13,647 -16,827 -12,428 -1,786 -10,079 -6,988 24.97%
NP 102,444 27,536 30,994 30,795 21,207 33,156 12,468 42.02%
-
NP to SH 102,444 27,536 30,994 30,795 21,207 33,156 12,468 42.02%
-
Tax Rate 20.64% 33.14% 35.19% 28.75% 7.77% 23.31% 35.92% -
Total Cost 1,455,234 828,953 734,714 916,353 1,019,754 879,294 777,239 11.01%
-
Net Worth 701,701 607,320 586,803 558,078 525,250 508,836 467,801 6.98%
Dividend
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Div 9,438 4,924 4,924 4,924 4,103 4,103 41 147.45%
Div Payout % 9.21% 17.88% 15.89% 15.99% 19.35% 12.38% 0.33% -
Equity
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Net Worth 701,701 607,320 586,803 558,078 525,250 508,836 467,801 6.98%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
NP Margin 6.58% 3.21% 4.05% 3.25% 2.04% 3.63% 1.58% -
ROE 14.60% 4.53% 5.28% 5.52% 4.04% 6.52% 2.67% -
Per Share
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 379.60 208.72 186.60 230.81 253.68 222.36 192.45 11.98%
EPS 24.96 6.71 7.55 7.50 5.17 8.08 3.04 42.01%
DPS 2.30 1.20 1.20 1.20 1.00 1.00 0.01 147.42%
NAPS 1.71 1.48 1.43 1.36 1.28 1.24 1.14 6.98%
Adjusted Per Share Value based on latest NOSH - 410,352
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 379.55 208.69 186.57 230.78 253.64 222.33 192.42 11.98%
EPS 24.96 6.71 7.55 7.50 5.17 8.08 3.04 42.01%
DPS 2.30 1.20 1.20 1.20 1.00 1.00 0.01 147.42%
NAPS 1.7098 1.4798 1.4298 1.3598 1.2798 1.2398 1.1399 6.98%
Price Multiplier on Financial Quarter End Date
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 -
Price 0.715 0.825 0.78 0.49 0.475 0.635 0.48 -
P/RPS 0.19 0.40 0.42 0.21 0.19 0.29 0.25 -4.46%
P/EPS 2.86 12.29 10.33 6.53 9.19 7.86 15.80 -24.77%
EY 34.92 8.13 9.68 15.32 10.88 12.72 6.33 32.90%
DY 3.22 1.45 1.54 2.45 2.11 1.57 0.02 133.15%
P/NAPS 0.42 0.56 0.55 0.36 0.37 0.51 0.42 0.00%
Price Multiplier on Announcement Date
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 20/12/22 14/12/21 10/12/20 23/12/19 07/12/18 07/12/17 08/12/16 -
Price 0.79 0.77 0.81 0.485 0.47 0.61 0.465 -
P/RPS 0.21 0.37 0.43 0.21 0.19 0.27 0.24 -2.19%
P/EPS 3.16 11.47 10.72 6.46 9.09 7.55 15.30 -23.10%
EY 31.60 8.71 9.32 15.47 11.00 13.25 6.53 30.03%
DY 2.91 1.56 1.48 2.47 2.13 1.64 0.02 129.25%
P/NAPS 0.46 0.52 0.57 0.36 0.37 0.49 0.41 1.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment