[POHKONG] QoQ Cumulative Quarter Result on 31-Oct-2019 [#1]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
23-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Oct-2019 [#1]
Profit Trend
QoQ- -68.76%
YoY- 155.5%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Cumulative Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 748,801 569,505 457,049 204,998 1,000,514 768,650 532,277 25.57%
PBT 38,976 23,073 24,766 10,420 37,051 20,073 12,772 110.53%
Tax -14,542 -6,651 -6,039 -2,336 -11,176 -4,768 -2,855 196.33%
NP 24,434 16,422 18,727 8,084 25,875 15,305 9,917 82.52%
-
NP to SH 24,434 16,422 18,727 8,084 25,875 15,305 9,917 82.52%
-
Tax Rate 37.31% 28.83% 24.38% 22.42% 30.16% 23.75% 22.35% -
Total Cost 724,367 553,083 438,322 196,914 974,639 753,345 522,360 24.37%
-
Net Worth 570,389 562,182 566,285 558,078 545,768 533,457 529,354 5.10%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div 4,924 - - - 4,924 - - -
Div Payout % 20.15% - - - 19.03% - - -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 570,389 562,182 566,285 558,078 545,768 533,457 529,354 5.10%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin 3.26% 2.88% 4.10% 3.94% 2.59% 1.99% 1.86% -
ROE 4.28% 2.92% 3.31% 1.45% 4.74% 2.87% 1.87% -
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 182.48 138.78 111.38 49.96 243.82 187.31 129.71 25.57%
EPS 5.95 4.00 4.56 1.97 6.31 3.73 2.42 82.26%
DPS 1.20 0.00 0.00 0.00 1.20 0.00 0.00 -
NAPS 1.39 1.37 1.38 1.36 1.33 1.30 1.29 5.10%
Adjusted Per Share Value based on latest NOSH - 410,352
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 182.45 138.77 111.37 49.95 243.79 187.29 129.70 25.57%
EPS 5.95 4.00 4.56 1.97 6.30 3.73 2.42 82.26%
DPS 1.20 0.00 0.00 0.00 1.20 0.00 0.00 -
NAPS 1.3898 1.3698 1.3798 1.3598 1.3298 1.2998 1.2898 5.10%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 0.785 0.475 0.58 0.49 0.505 0.475 0.515 -
P/RPS 0.43 0.34 0.52 0.98 0.21 0.25 0.40 4.94%
P/EPS 13.18 11.87 12.71 24.87 8.01 12.74 21.31 -27.42%
EY 7.59 8.43 7.87 4.02 12.49 7.85 4.69 37.88%
DY 1.53 0.00 0.00 0.00 2.38 0.00 0.00 -
P/NAPS 0.56 0.35 0.42 0.36 0.38 0.37 0.40 25.17%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 24/09/20 18/06/20 17/03/20 23/12/19 26/09/19 20/06/19 14/03/19 -
Price 0.785 0.47 0.35 0.485 0.515 0.505 0.48 -
P/RPS 0.43 0.34 0.31 0.97 0.21 0.27 0.37 10.54%
P/EPS 13.18 11.74 7.67 24.62 8.17 13.54 19.86 -23.93%
EY 7.59 8.51 13.04 4.06 12.24 7.39 5.03 31.59%
DY 1.53 0.00 0.00 0.00 2.33 0.00 0.00 -
P/NAPS 0.56 0.34 0.25 0.36 0.39 0.39 0.37 31.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment