[ANNUM] YoY TTM Result on 31-Dec-2004 [#4]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 13.52%
YoY- 646.58%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 179,033 265,992 245,809 195,148 19,992 72.92%
PBT -8,124 23,730 13,389 25,342 3,231 -
Tax 3,024 -2,135 2,862 -4,378 -423 -
NP -5,100 21,595 16,251 20,964 2,808 -
-
NP to SH -5,002 21,595 16,251 20,964 2,808 -
-
Tax Rate - 9.00% -21.38% 17.28% 13.09% -
Total Cost 184,133 244,397 229,558 174,184 17,184 80.85%
-
Net Worth 150,256 162,519 120,034 136,799 67,708 22.03%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - 7,494 4,499 9,000 - -
Div Payout % - 34.71% 27.69% 42.93% - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 150,256 162,519 120,034 136,799 67,708 22.03%
NOSH 75,128 74,893 60,017 59,999 34,369 21.57%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin -2.85% 8.12% 6.61% 10.74% 14.05% -
ROE -3.33% 13.29% 13.54% 15.32% 4.15% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 238.30 355.16 409.57 325.25 58.17 42.23%
EPS -6.66 28.83 27.08 34.94 8.17 -
DPS 0.00 10.01 7.50 15.00 0.00 -
NAPS 2.00 2.17 2.00 2.28 1.97 0.37%
Adjusted Per Share Value based on latest NOSH - 59,999
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 78.74 116.99 108.11 85.83 8.79 72.93%
EPS -2.20 9.50 7.15 9.22 1.24 -
DPS 0.00 3.30 1.98 3.96 0.00 -
NAPS 0.6608 0.7148 0.5279 0.6017 0.2978 22.03%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 - -
Price 0.71 1.68 1.65 4.08 0.00 -
P/RPS 0.30 0.47 0.40 1.25 0.00 -
P/EPS -10.66 5.83 6.09 11.68 0.00 -
EY -9.38 17.16 16.41 8.56 0.00 -
DY 0.00 5.96 4.55 3.68 0.00 -
P/NAPS 0.36 0.77 0.83 1.79 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 29/02/08 14/02/07 27/02/06 28/02/05 - -
Price 0.63 1.66 1.55 3.88 0.00 -
P/RPS 0.26 0.47 0.38 1.19 0.00 -
P/EPS -9.46 5.76 5.72 11.10 0.00 -
EY -10.57 17.37 17.47 9.01 0.00 -
DY 0.00 6.03 4.84 3.87 0.00 -
P/NAPS 0.32 0.76 0.78 1.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment