[MYCRON] YoY TTM Result on 30-Sep-2018 [#1]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -27.07%
YoY- -60.36%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 727,549 568,142 681,736 810,335 738,449 602,450 542,257 5.01%
PBT 73,298 -6,209 -11,056 16,823 40,896 41,722 17,433 27.01%
Tax -18,170 -896 -2,079 -5,080 -11,271 -10,294 -738 70.47%
NP 55,128 -7,105 -13,135 11,743 29,625 31,428 16,695 22.00%
-
NP to SH 55,128 -7,105 -13,135 11,743 29,625 31,428 16,695 22.00%
-
Tax Rate 24.79% - - 30.20% 27.56% 24.67% 4.23% -
Total Cost 672,421 575,247 694,871 798,592 708,824 571,022 525,562 4.18%
-
Net Worth 454,610 389,199 395,740 394,128 379,950 345,253 307,930 6.70%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 454,610 389,199 395,740 394,128 379,950 345,253 307,930 6.70%
NOSH 327,058 327,058 327,058 283,545 283,545 283,545 283,545 2.40%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 7.58% -1.25% -1.93% 1.45% 4.01% 5.22% 3.08% -
ROE 12.13% -1.83% -3.32% 2.98% 7.80% 9.10% 5.42% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 222.45 173.71 208.44 285.79 260.43 212.88 191.95 2.48%
EPS 16.86 -2.17 -4.02 4.14 10.45 11.11 5.91 19.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.19 1.21 1.39 1.34 1.22 1.09 4.13%
Adjusted Per Share Value based on latest NOSH - 283,545
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 220.95 172.54 207.04 246.10 224.26 182.96 164.68 5.01%
EPS 16.74 -2.16 -3.99 3.57 9.00 9.54 5.07 22.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3806 1.182 1.2019 1.197 1.1539 1.0485 0.9352 6.70%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.48 0.265 0.26 0.39 0.775 0.88 0.255 -
P/RPS 0.22 0.15 0.12 0.14 0.30 0.41 0.13 9.15%
P/EPS 2.85 -12.20 -6.47 9.42 7.42 7.92 4.31 -6.65%
EY 35.12 -8.20 -15.45 10.62 13.48 12.62 23.18 7.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.22 0.21 0.28 0.58 0.72 0.23 7.24%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/11/21 27/11/20 27/11/19 27/11/18 28/11/17 28/11/16 24/11/15 -
Price 0.435 0.325 0.265 0.31 0.655 1.10 0.28 -
P/RPS 0.20 0.19 0.13 0.11 0.25 0.52 0.15 4.90%
P/EPS 2.58 -14.96 -6.60 7.49 6.27 9.91 4.74 -9.63%
EY 38.75 -6.68 -15.16 13.36 15.95 10.10 21.11 10.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.27 0.22 0.22 0.49 0.90 0.26 2.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment