[APEX] YoY TTM Result on 31-Dec-2000 [#4]

Announcement Date
01-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -57.87%
YoY- -37.16%
Quarter Report
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 63,903 47,318 38,865 103,644 70,266 0.09%
PBT -23,574 -25,556 -4,780 38,255 36,362 -
Tax -5,842 -969 456 -15,501 -8,479 0.38%
NP -29,416 -26,525 -4,324 22,754 27,883 -
-
NP to SH -28,857 -26,525 -8,376 17,521 27,883 -
-
Tax Rate - - - 40.52% 23.32% -
Total Cost 93,319 73,843 43,189 80,890 42,383 -0.81%
-
Net Worth 212,499 281,937 305,831 307,590 393,328 0.64%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 212,499 281,937 305,831 307,590 393,328 0.64%
NOSH 212,499 213,589 213,868 213,604 106,593 -0.71%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -46.03% -56.06% -11.13% 21.95% 39.68% -
ROE -13.58% -9.41% -2.74% 5.70% 7.09% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 30.07 22.15 18.17 48.52 65.92 0.82%
EPS -13.58 -12.42 -3.92 8.20 26.16 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.32 1.43 1.44 3.69 1.36%
Adjusted Per Share Value based on latest NOSH - 213,604
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 29.92 22.16 18.20 48.53 32.90 0.09%
EPS -13.51 -12.42 -3.92 8.20 13.06 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.995 1.3202 1.432 1.4403 1.8417 0.64%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.77 0.62 1.05 1.24 0.00 -
P/RPS 2.56 2.80 5.78 2.56 0.00 -100.00%
P/EPS -5.67 -4.99 -26.81 15.12 0.00 -100.00%
EY -17.64 -20.03 -3.73 6.61 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.47 0.73 0.86 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 19/02/04 26/02/03 26/02/02 01/03/01 - -
Price 0.87 0.65 1.06 1.12 0.00 -
P/RPS 2.89 2.93 5.83 2.31 0.00 -100.00%
P/EPS -6.41 -5.23 -27.07 13.65 0.00 -100.00%
EY -15.61 -19.11 -3.69 7.32 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.49 0.74 0.78 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment