[APEX] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
01-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -23.0%
YoY- -68.19%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 25,863 12,315 5,793 122,010 85,499 72,903 50,612 -36.05%
PBT 994 -5,543 -3,288 38,254 45,385 40,837 26,565 -88.79%
Tax -994 5,543 3,288 -20,733 -22,631 -19,559 -12,348 -81.32%
NP 0 0 0 17,521 22,754 21,278 14,217 -
-
NP to SH -912 -4,053 -2,477 17,521 22,754 21,278 14,217 -
-
Tax Rate 100.00% - - 54.20% 49.86% 47.90% 46.48% -
Total Cost 25,863 12,315 5,793 104,489 62,745 51,625 36,395 -20.35%
-
Net Worth 309,655 306,129 307,489 307,681 416,622 414,451 407,724 -16.74%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 309,655 306,129 307,489 307,681 416,622 414,451 407,724 -16.74%
NOSH 212,093 213,315 213,534 213,667 213,652 213,634 213,468 -0.42%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 14.36% 26.61% 29.19% 28.09% -
ROE -0.29% -1.32% -0.81% 5.69% 5.46% 5.13% 3.49% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 12.19 5.77 2.71 57.10 40.02 34.13 23.71 -35.79%
EPS -0.43 -1.90 -1.16 8.20 10.65 9.96 6.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.4351 1.44 1.44 1.95 1.94 1.91 -16.38%
Adjusted Per Share Value based on latest NOSH - 213,604
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 12.81 6.10 2.87 60.44 42.36 36.12 25.07 -36.05%
EPS -0.45 -2.01 -1.23 8.68 11.27 10.54 7.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.534 1.5165 1.5233 1.5242 2.0639 2.0531 2.0198 -16.74%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.98 0.99 0.90 1.24 1.49 2.39 4.10 -
P/RPS 8.04 17.15 33.17 2.17 3.72 7.00 17.29 -39.95%
P/EPS -227.91 -52.11 -77.59 15.12 13.99 24.00 61.56 -
EY -0.44 -1.92 -1.29 6.61 7.15 4.17 1.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.69 0.62 0.86 0.76 1.23 2.15 -54.00%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/11/01 22/08/01 30/05/01 01/03/01 22/11/00 23/08/00 25/05/00 -
Price 1.08 1.21 0.99 1.12 1.44 2.17 2.69 -
P/RPS 8.86 20.96 36.49 1.96 3.60 6.36 11.35 -15.20%
P/EPS -251.16 -63.68 -85.34 13.66 13.52 21.79 40.39 -
EY -0.40 -1.57 -1.17 7.32 7.40 4.59 2.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.84 0.69 0.78 0.74 1.12 1.41 -34.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment