[KLCCP] YoY TTM Result on 30-Sep-2008 [#2]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -3.47%
YoY- -57.93%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 564,449 237,437 868,998 851,645 815,593 761,408 729,516 -3.72%
PBT 379,189 147,466 1,045,960 916,002 2,139,602 378,121 345,573 1.38%
Tax -90,828 -38,460 -202,181 -222,224 -418,636 -85,278 -145,955 -6.78%
NP 288,361 109,006 843,779 693,778 1,720,966 292,843 199,618 5.59%
-
NP to SH 193,114 67,768 542,538 430,545 1,023,323 179,969 144,114 4.42%
-
Tax Rate 23.95% 26.08% 19.33% 24.26% 19.57% 22.55% 42.24% -
Total Cost 276,088 128,431 25,219 157,867 -905,373 468,565 529,898 -9.20%
-
Net Worth 6,549,097 4,669,463 4,149,555 3,698,823 3,334,027 2,495,513 1,623,471 22.94%
Dividend
30/06/12 30/06/11 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 74,741 - 98,106 106,776 112,078 102,751 93,394 -3.24%
Div Payout % 38.70% - 18.08% 24.80% 10.95% 57.09% 64.81% -
Equity
30/06/12 30/06/11 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 6,549,097 4,669,463 4,149,555 3,698,823 3,334,027 2,495,513 1,623,471 22.94%
NOSH 934,250 933,892 934,584 934,046 933,901 934,649 933,029 0.01%
Ratio Analysis
30/06/12 30/06/11 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 51.09% 45.91% 97.10% 81.46% 211.01% 38.46% 27.36% -
ROE 2.95% 1.45% 13.07% 11.64% 30.69% 7.21% 8.88% -
Per Share
30/06/12 30/06/11 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 60.42 25.42 92.98 91.18 87.33 81.46 78.19 -3.74%
EPS 20.67 7.26 58.05 46.09 109.58 19.26 15.45 4.40%
DPS 8.00 0.00 10.50 11.43 12.00 11.00 10.01 -3.26%
NAPS 7.01 5.00 4.44 3.96 3.57 2.67 1.74 22.91%
Adjusted Per Share Value based on latest NOSH - 934,046
30/06/12 30/06/11 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 60.41 25.41 93.01 91.15 87.29 81.49 78.08 -3.72%
EPS 20.67 7.25 58.07 46.08 109.53 19.26 15.42 4.43%
DPS 8.00 0.00 10.50 11.43 12.00 11.00 10.00 -3.25%
NAPS 7.0094 4.9977 4.4412 3.9588 3.5684 2.6709 1.7376 22.93%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 29/06/12 30/06/11 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 4.65 3.35 3.32 2.70 3.40 2.20 2.17 -
P/RPS 7.70 13.18 3.57 2.96 3.89 2.70 2.78 16.28%
P/EPS 22.50 46.17 5.72 5.86 3.10 11.43 14.05 7.22%
EY 4.45 2.17 17.49 17.07 32.23 8.75 7.12 -6.72%
DY 1.72 0.00 3.16 4.23 3.53 5.00 4.61 -13.58%
P/NAPS 0.66 0.67 0.75 0.68 0.95 0.82 1.25 -9.02%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 13/08/12 23/08/11 24/02/10 27/11/08 27/11/07 28/11/06 28/11/05 -
Price 5.21 3.18 3.38 2.72 3.40 2.60 2.09 -
P/RPS 8.62 12.51 3.64 2.98 3.89 3.19 2.67 18.95%
P/EPS 25.21 43.82 5.82 5.90 3.10 13.50 13.53 9.65%
EY 3.97 2.28 17.17 16.95 32.23 7.41 7.39 -8.79%
DY 1.54 0.00 3.11 4.20 3.53 4.23 4.79 -15.46%
P/NAPS 0.74 0.64 0.76 0.69 0.95 0.97 1.20 -6.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment